Helsingør Kaffe & Thehus ApS — Credit Rating and Financial Key Figures
CVR number: 42135534
Bramstræde 4 B, 3000 Helsingør
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 607.66 | 641.09 | 579.60 |
Employee benefit expenses | - 393.49 | - 465.41 | - 416.71 |
Other operating expenses | - 284.67 | ||
EBIT | 214.16 | - 108.98 | 162.89 |
Other financial income | 0.39 | ||
Other financial expenses | -0.14 | -3.04 | -3.17 |
Pre-tax profit | 214.03 | - 112.02 | 160.12 |
Income taxes | -47.09 | -35.23 | |
Net earnings | 166.94 | - 112.02 | 124.89 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Other receivables | 25.84 | 25.84 | 25.84 |
Investments total | 25.84 | 25.84 | 25.84 |
Long term receivables total | |||
Finished products/goods | 195.89 | 176.34 | 193.62 |
Advance payments | 5.69 | ||
Inventories total | 195.89 | 182.03 | 193.62 |
Current trade debtors | 50.15 | ||
Current other receivables | 44.50 | 50.50 | 60.50 |
Current deferred tax assets | 18.36 | ||
Short term receivables total | 94.65 | 68.86 | 60.50 |
Cash and bank deposits | 101.96 | 250.72 | 274.49 |
Cash and cash equivalents | 101.96 | 250.72 | 274.49 |
Balance sheet total (assets) | 418.34 | 527.44 | 554.45 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 56.50 | 58.90 | |
Retained earnings | -56.50 | 166.94 | 86.12 |
Profit of the financial year | 166.94 | - 112.02 | 124.89 |
Shareholders equity total | 206.94 | 94.92 | 309.91 |
Non-current liabilities total | |||
Current trade creditors | 45.25 | 283.86 | 78.12 |
Current owed to participating | 115.23 | 58.83 | |
Short-term deferred tax liabilities | 47.09 | 35.23 | |
Other non-interest bearing current liabilities | 119.07 | 33.43 | 72.36 |
Current liabilities total | 211.40 | 432.52 | 244.54 |
Balance sheet total (liabilities) | 418.34 | 527.44 | 554.45 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.