Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Henrik Aksel Kjær ApS — Credit Rating and Financial Key Figures
CVR number: 36912405
Frihedsvej 7, Københoved 6630 Rødding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 204.40 | 592.87 | 649.26 | 695.57 | 503.29 |
| Employee benefit expenses | -7.12 | -4.45 | -10.13 | -33.90 | -32.45 |
| Other operating expenses | -17.17 | ||||
| Total depreciation | -28.93 | -41.75 | -52.54 | -52.54 | -78.92 |
| EBIT | 168.36 | 546.67 | 586.60 | 609.13 | 374.75 |
| Other financial income | 25.00 | ||||
| Other financial expenses | -52.08 | -58.89 | -78.20 | - 150.69 | - 211.68 |
| Income from other inv. held as non-curr. assets | 1 035.98 | 1 239.30 | |||
| Pre-tax profit | 116.28 | 512.79 | 508.39 | 1 494.43 | 1 402.37 |
| Income taxes | -25.73 | - 111.70 | - 112.68 | - 395.11 | - 320.46 |
| Net earnings | 90.55 | 401.09 | 395.71 | 1 099.32 | 1 081.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 273.85 | 366.88 | 459.34 | 206.81 | 371.46 |
| Tangible assets total | 273.85 | 366.88 | 459.34 | 206.81 | 371.46 |
| Investments total | |||||
| Non-curr. owed by particip. interest comp. | 3 511.18 | 5 644.32 | |||
| Non-current loans receivable | 125.00 | 699.75 | |||
| Long term receivables total | 3 636.18 | 6 344.07 | |||
| Raw materials and consumables | 732.67 | 800.59 | 730.00 | 173.92 | 585.81 |
| Finished products/goods | 114.00 | ||||
| Inventories total | 732.67 | 800.59 | 730.00 | 173.92 | 699.81 |
| Current trade debtors | 51.86 | 330.69 | 279.50 | 144.08 | 219.15 |
| Prepayments and accrued income | 200.68 | 351.65 | 321.16 | 427.46 | 389.48 |
| Current other receivables | 122.23 | 314.87 | 772.97 | 1 253.57 | 1 773.00 |
| Short term receivables total | 374.78 | 997.21 | 1 373.63 | 1 825.11 | 2 381.63 |
| Other current investments | 600.00 | 1 000.00 | 1 625.00 | ||
| Cash and bank deposits | 331.03 | ||||
| Cash and cash equivalents | 600.00 | 1 331.03 | 1 625.00 | ||
| Balance sheet total (assets) | 1 981.29 | 3 495.72 | 4 187.97 | 5 842.02 | 9 796.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 117.00 | 429.00 | 429.00 | ||
| Shares repurchased | 79.40 | ||||
| Retained earnings | 294.80 | 385.35 | 786.44 | 1 903.35 | 2 923.27 |
| Profit of the financial year | 90.55 | 401.09 | 395.71 | 1 099.32 | 1 081.91 |
| Shareholders equity total | 552.35 | 1 265.44 | 1 661.15 | 3 052.67 | 4 134.57 |
| Provisions | 94.88 | 222.44 | 218.06 | 555.09 | 839.71 |
| Non-current loans from credit institutions | 119.60 | 67.60 | 375.80 | 688.43 | 1 513.69 |
| Non-current liabilities total | 119.60 | 67.60 | 375.80 | 688.43 | 1 513.69 |
| Current loans from credit institutions | 111.89 | 52.00 | 403.37 | 291.97 | 2 278.07 |
| Current trade creditors | 113.22 | 306.23 | 201.43 | 169.73 | 315.44 |
| Current owed to participating | 980.83 | 1 275.54 | 1 150.30 | 759.39 | 610.79 |
| Short-term deferred tax liabilities | 4.93 | 72.14 | 115.06 | 44.08 | 3.84 |
| Other non-interest bearing current liabilities | 3.60 | 234.33 | 62.80 | 280.66 | 100.86 |
| Current liabilities total | 1 214.46 | 1 940.24 | 1 932.97 | 1 545.83 | 3 309.00 |
| Balance sheet total (liabilities) | 1 981.29 | 3 495.72 | 4 187.97 | 5 842.02 | 9 796.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.