Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Odsherred Maleren ApS — Credit Rating and Financial Key Figures
CVR number: 39597209
Bødkervej 20, 4300 Holbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 848.23 | 7 286.77 | 10 328.04 | 10 315.75 | 8 971.48 |
| Employee benefit expenses | -6 151.05 | -6 297.49 | -7 999.27 | -8 532.18 | -7 920.63 |
| Other operating expenses | -4.33 | ||||
| Total depreciation | - 244.61 | - 362.38 | - 357.05 | - 429.19 | - 324.15 |
| EBIT | 452.56 | 626.90 | 1 967.39 | 1 354.38 | 726.69 |
| Other financial income | 2.66 | 4.50 | |||
| Other financial expenses | -70.09 | - 101.55 | -67.01 | -36.30 | -47.87 |
| Pre-tax profit | 382.47 | 525.35 | 1 900.38 | 1 320.73 | 683.33 |
| Income taxes | -74.93 | - 114.30 | - 420.07 | - 297.02 | - 156.23 |
| Net earnings | 307.55 | 411.05 | 1 480.30 | 1 023.71 | 527.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 628.57 | 471.43 | 314.29 | 328.57 | 142.86 |
| Intangible assets total | 628.57 | 471.43 | 314.29 | 328.57 | 142.86 |
| Machinery and equipment | 629.59 | 386.56 | 362.32 | 337.51 | 291.20 |
| Tangible assets total | 629.59 | 386.56 | 362.32 | 337.51 | 291.20 |
| Investments total | 90.00 | 90.00 | 90.00 | 90.00 | 41.40 |
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | ||
| Long term receivables total | 25.00 | 25.00 | 25.00 | ||
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 2 683.03 | 1 789.24 | 2 357.77 | 2 561.47 | 1 795.30 |
| Current other receivables | 1 088.69 | 741.55 | 1 183.25 | 1 274.95 | 2 094.39 |
| Current deferred tax assets | 2.04 | 23.14 | 17.09 | ||
| Short term receivables total | 3 771.72 | 2 530.80 | 3 543.06 | 3 859.56 | 3 906.78 |
| Cash and bank deposits | 929.98 | 1 910.28 | 3 096.23 | 2 256.48 | 2 039.80 |
| Cash and cash equivalents | 929.98 | 1 910.28 | 3 096.23 | 2 256.48 | 2 039.80 |
| Balance sheet total (assets) | 6 099.85 | 5 439.07 | 7 480.90 | 6 947.12 | 6 497.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 000.00 | 500.00 | 500.00 | ||
| Retained earnings | 246.34 | 553.88 | -35.07 | 945.24 | 1 468.95 |
| Profit of the financial year | 307.55 | 411.05 | 1 480.30 | 1 023.71 | 527.11 |
| Shareholders equity total | 603.88 | 1 014.93 | 2 495.24 | 2 518.95 | 2 546.06 |
| Provisions | 20.11 | 15.64 | |||
| Non-current other liabilities | 1 130.47 | 210.09 | |||
| Non-current deferred tax liabilities | 64.52 | 118.78 | 437.76 | 318.12 | 150.17 |
| Non-current liabilities total | 1 194.99 | 328.87 | 437.76 | 318.12 | 150.17 |
| Current loans from credit institutions | 228.10 | ||||
| Current trade creditors | 866.17 | 1 033.70 | 259.98 | 383.63 | 478.17 |
| Current owed to participating | 0.20 | 47.76 | 49.85 | 49.85 | 38.05 |
| Current owed to group member | 986.07 | 891.83 | 940.00 | 768.47 | 1 311.57 |
| Short-term deferred tax liabilities | 214.68 | 64.53 | 118.78 | 318.12 | |
| Other non-interest bearing current liabilities | 2 213.74 | 1 813.71 | 3 179.30 | 2 908.10 | 1 654.90 |
| Current liabilities total | 4 280.86 | 4 079.63 | 4 547.90 | 4 110.05 | 3 800.81 |
| Balance sheet total (liabilities) | 6 099.85 | 5 439.07 | 7 480.90 | 6 947.12 | 6 497.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.