Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Acies ApS — Credit Rating and Financial Key Figures
CVR number: 85278711
Lysbrohøjen 3, 8600 Silkeborg
info@acies.dk
tel: 86806303
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 23 680.69 | 25 495.20 | 28 186.23 | 6 868.73 | 32 661.20 |
| Employee benefit expenses | -19 305.88 | -19 156.27 | -18 533.39 | -4 830.02 | -19 851.58 |
| Total depreciation | - 342.24 | - 321.58 | - 225.60 | -46.54 | - 186.16 |
| EBIT | 4 032.57 | 6 017.36 | 9 427.24 | 1 992.17 | 12 623.46 |
| Other financial income | 211.69 | 238.28 | 285.04 | 151.43 | 467.65 |
| Other financial expenses | -45.98 | -53.71 | -72.29 | -14.31 | -85.98 |
| Pre-tax profit | 4 198.27 | 6 201.93 | 9 640.00 | 2 129.28 | 13 005.13 |
| Income taxes | - 583.16 | -1 558.87 | -2 125.33 | - 501.06 | -2 231.82 |
| Net earnings | 3 615.11 | 4 643.06 | 7 514.67 | 1 628.22 | 10 773.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 982.22 | 660.64 | 435.05 | 201.52 | 15.37 |
| Tangible assets total | 982.22 | 660.64 | 435.05 | 201.52 | 15.37 |
| Investments total | 11.50 | ||||
| Non-curr. owed by group member comp. | 9 852.88 | 10 071.75 | 6 068.30 | 10 814.24 | 13 877.81 |
| Long term receivables total | 9 852.88 | 10 071.75 | 6 068.30 | 10 814.24 | 13 877.81 |
| Inventories total | |||||
| Current trade debtors | 1 924.84 | 2 137.01 | 2 384.62 | 3 256.65 | 3 766.93 |
| Current amounts owed by group member comp. | 393.00 | ||||
| Prepayments and accrued income | 179.23 | 267.22 | 356.76 | 339.88 | 411.63 |
| Current other receivables | 1 068.30 | 56.87 | |||
| Current deferred tax assets | 430.94 | ||||
| Short term receivables total | 2 104.07 | 2 797.23 | 3 809.69 | 3 596.53 | 4 666.37 |
| Cash and bank deposits | 8 109.20 | 2 331.71 | 7 118.33 | 2 354.90 | 11 818.47 |
| Cash and cash equivalents | 8 109.20 | 2 331.71 | 7 118.33 | 2 354.90 | 11 818.47 |
| Balance sheet total (assets) | 21 048.37 | 15 861.34 | 17 431.35 | 16 967.19 | 30 389.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 538.00 | 538.00 | 538.00 | 538.00 | 538.00 |
| Shares repurchased | 3 500.00 | 6 000.00 | 7 500.00 | 4 900.00 | 12 000.00 |
| Other reserves | -4 900.00 | ||||
| Retained earnings | - 107.54 | -2 492.43 | -5 349.36 | 6 919.03 | -3 452.75 |
| Profit of the financial year | 3 615.11 | 4 643.06 | 7 514.67 | 1 628.22 | 10 773.31 |
| Shareholders equity total | 7 545.57 | 8 688.64 | 10 203.31 | 9 085.25 | 19 858.56 |
| Provisions | 46.46 | 53.93 | 61.55 | 56.24 | |
| Non-current other liabilities | 3 647.24 | 1 490.29 | 1 549.60 | - 950.62 | 1 601.74 |
| Non-current deferred tax liabilities | 1 943.71 | 2 558.52 | |||
| Non-current liabilities total | 3 647.24 | 1 490.29 | 3 493.31 | 1 607.90 | 1 601.74 |
| Current loans from credit institutions | 51.97 | 67.02 | 74.81 | 26.52 | |
| Advances received | 239.75 | 234.45 | 36.00 | 27.00 | 27.00 |
| Current trade creditors | 405.88 | 697.30 | 532.56 | 649.13 | 495.16 |
| Current owed to group member | 2 313.63 | ||||
| Short-term deferred tax liabilities | 1 088.10 | 1 116.56 | 3 017.36 | 2 719.01 | |
| Other non-interest bearing current liabilities | 8 023.39 | 3 580.17 | 3 037.61 | 2 449.51 | 3 347.90 |
| Current liabilities total | 9 809.09 | 5 628.48 | 3 673.19 | 6 217.81 | 8 929.22 |
| Balance sheet total (liabilities) | 21 048.37 | 15 861.34 | 17 431.35 | 16 967.19 | 30 389.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.