Mythic ApS — Credit Rating and Financial Key Figures
CVR number: 38791303
Grundtvigsvej 35, 1864 Frederiksberg C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.15 | -15.65 | -5.96 | -1.10 | -6.06 |
| EBIT | -4.15 | -15.66 | -5.96 | -1.10 | -6.06 |
| Other financial income | 155.03 | 169.89 | 16.20 | ||
| Other financial expenses | -38.34 | -1.52 | -22.18 | -0.33 | |
| Income from other inv. held as non-curr. assets | 255.43 | -19.17 | |||
| Net income from associates (fin.) | 140.63 | 275.27 | |||
| Pre-tax profit | 253.17 | 427.99 | 227.29 | -4.40 | -6.06 |
| Income taxes | -24.63 | -33.68 | -3.32 | ||
| Net earnings | 228.54 | 394.31 | 227.29 | -7.72 | -6.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 337.77 | 513.04 | 588.47 | 569.30 | 569.30 |
| Investments total | 337.77 | 513.04 | 588.47 | 569.30 | 569.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 82.24 | ||||
| Current deferred tax assets | 42.58 | 28.00 | 32.21 | ||
| Short term receivables total | 42.58 | 82.24 | 28.00 | 32.21 | |
| Other current investments | 342.97 | 63.69 | 48.94 | 65.14 | |
| Cash and bank deposits | 0.95 | 175.49 | 51.78 | 9.91 | 89.00 |
| Cash and cash equivalents | 343.92 | 239.17 | 100.72 | 75.06 | 89.00 |
| Balance sheet total (assets) | 724.27 | 834.45 | 717.18 | 676.56 | 658.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 20.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 432.00 | 258.00 | 150.00 | 110.00 | |
| Other reserves | 202.14 | 318.04 | -75.86 | 379.30 | 373.16 |
| Other restricted equity | 13.94 | ||||
| Retained earnings | - 228.51 | - 393.87 | 244.34 | 56.48 | 14.81 |
| Profit of the financial year | 228.54 | 394.31 | 227.29 | -7.72 | -6.06 |
| Shareholders equity total | 654.18 | 616.48 | 585.78 | 578.06 | 435.86 |
| Non-current liabilities total | |||||
| Current owed to participating | 2.65 | 4.11 | 4.08 | 3.75 | |
| Current owed to group member | 26.00 | 125.73 | 127.15 | 94.68 | 94.68 |
| Short-term deferred tax liabilities | 41.30 | 88.10 | 123.93 | ||
| Other non-interest bearing current liabilities | 0.15 | 0.03 | 0.18 | 3.82 | 0.08 |
| Current liabilities total | 70.10 | 217.97 | 131.41 | 98.51 | 222.44 |
| Balance sheet total (liabilities) | 724.27 | 834.45 | 717.18 | 676.56 | 658.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.