EBJ ApS — Credit Rating and Financial Key Figures
CVR number: 31427126
Friis Hansens Vej 5, 7100 Vejle
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -24.76 | -10.00 | -14.52 | -21.70 | 1 050.50 |
| Employee benefit expenses | -2 401.08 | -1 609.18 | - 141.27 | - 130.99 | - 130.87 |
| EBIT | -2 425.84 | -1 619.18 | - 155.79 | - 152.69 | 919.63 |
| Other financial income | 132.43 | 201.89 | 135.15 | 38.07 | |
| Other financial expenses | -8.53 | -19.73 | -40.18 | -5.26 | -3.81 |
| Net income from associates (fin.) | 4 605.49 | -1 730.75 | 5.00 | -12.23 | -2.60 |
| Pre-tax profit | 2 171.13 | -3 237.22 | 10.91 | -35.03 | 951.29 |
| Income taxes | 396.06 | 0.01 | -82.08 | ||
| Net earnings | 2 567.18 | -3 237.21 | 10.91 | -35.03 | 869.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 15 290.77 | 143.22 | 158.62 | 156.90 | 154.29 |
| Investments total | 15 290.77 | 143.22 | 158.62 | 156.90 | 154.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 187.50 | ||||
| Current amounts owed by group member comp. | 3 871.93 | 6 671.68 | 8 265.57 | 242.22 | 872.53 |
| Current owed by particip. interest comp. | 166.79 | 166.79 | 166.79 | 166.79 | |
| Prepayments and accrued income | 100.72 | 10.79 | |||
| Current other receivables | 2.93 | ||||
| Short term receivables total | 4 139.44 | 6 849.26 | 8 432.36 | 411.94 | 1 060.03 |
| Cash and bank deposits | 78.39 | 8 690.53 | 366.48 | ||
| Cash and cash equivalents | 78.39 | 8 690.53 | 366.48 | ||
| Balance sheet total (assets) | 19 508.60 | 15 683.01 | 8 590.98 | 568.83 | 1 580.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 7 000.00 | 8 000.00 | 900.00 | ||
| Other reserves | 1 650.95 | 112.63 | |||
| Retained earnings | 14 232.10 | 11 450.24 | 213.03 | 223.94 | - 823.71 |
| Profit of the financial year | 2 567.18 | -3 237.21 | 10.91 | -35.03 | 869.21 |
| Shareholders equity total | 18 575.24 | 15 338.03 | 8 348.94 | 313.91 | 1 183.12 |
| Provisions | 175.59 | 186.16 | 196.56 | 207.07 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 17.27 | 10.85 | |||
| Current trade creditors | 10.00 | 10.00 | 27.21 | 35.63 | 33.30 |
| Current owed to participating | 464.23 | ||||
| Short-term deferred tax liabilities | 282.69 | 82.08 | |||
| Other non-interest bearing current liabilities | 0.85 | 148.82 | 1.00 | 1.38 | 282.30 |
| Current liabilities total | 757.77 | 158.82 | 45.48 | 47.86 | 397.68 |
| Balance sheet total (liabilities) | 19 508.60 | 15 683.01 | 8 590.98 | 568.83 | 1 580.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.