ONJ.DK ApS — Credit Rating and Financial Key Figures
CVR number: 27033733
Virkelyst 80, Gjellerup 7400 Herning
nhj@onj.dk
tel: 96296168
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 193.08 | 7 398.95 | 9 526.61 | 6 416.77 | 8 887.79 |
Employee benefit expenses | -1 776.23 | -2 964.41 | -3 496.03 | -3 769.56 | -4 418.31 |
Other operating expenses | -2.73 | ||||
Total depreciation | -98.22 | -47.24 | - 188.95 | - 309.60 | - 370.46 |
EBIT | 3 318.63 | 4 384.57 | 5 841.63 | 2 337.61 | 4 099.02 |
Other financial income | 107.83 | 176.58 | 227.22 | 447.49 | 438.62 |
Other financial expenses | -23.95 | -19.16 | -44.49 | - 169.10 | - 383.30 |
Net income from associates (fin.) | -68.13 | ||||
Pre-tax profit | 3 402.51 | 4 541.99 | 6 024.35 | 2 616.01 | 4 086.22 |
Income taxes | - 753.51 | -1 006.73 | -1 333.01 | - 582.54 | - 921.43 |
Net earnings | 2 649.00 | 3 535.26 | 4 691.34 | 2 033.46 | 3 164.78 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 108.29 | 96.79 | 85.29 | 171.92 | 150.35 |
Machinery and equipment | 147.08 | 94.61 | 1 005.83 | 1 185.25 | 1 047.39 |
Tangible assets total | 255.37 | 191.40 | 1 091.13 | 1 357.17 | 1 197.75 |
Investments total | |||||
Non-current loans receivable | 8.02 | 12.72 | 12.60 | 12.12 | 14.28 |
Non-current other receivables | 2 385.68 | 3 075.42 | 4 378.49 | 4 552.67 | 5 557.26 |
Long term receivables total | 2 393.69 | 3 088.14 | 4 391.09 | 4 564.79 | 5 571.54 |
Finished products/goods | 6 884.23 | 6 812.92 | 7 503.91 | 9 468.25 | 10 855.39 |
Advance payments | 1 531.84 | 1 929.77 | 2 457.68 | 2 111.07 | 2 800.57 |
Inventories total | 8 416.07 | 8 742.69 | 9 961.58 | 11 579.32 | 13 655.96 |
Current trade debtors | 1 321.15 | 2 123.99 | 1 856.56 | 2 008.55 | 2 914.55 |
Current amounts owed by group member comp. | 663.72 | 1 025.56 | 348.70 | 1 033.38 | 919.72 |
Prepayments and accrued income | 34.88 | 50.71 | 50.83 | 109.05 | 138.08 |
Current other receivables | 636.33 | 809.38 | 1 246.95 | 1 832.70 | 2 391.86 |
Current deferred tax assets | 121.40 | 292.40 | |||
Short term receivables total | 2 656.08 | 4 009.64 | 3 503.04 | 5 105.07 | 6 656.61 |
Cash and bank deposits | 4 063.73 | 3 092.43 | 3 315.83 | 3 780.81 | 4 610.06 |
Cash and cash equivalents | 4 063.73 | 3 092.43 | 3 315.83 | 3 780.81 | 4 610.06 |
Balance sheet total (assets) | 17 784.95 | 19 124.31 | 22 262.68 | 26 387.16 | 31 691.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 600.00 | 3 500.00 | 500.00 | 1 500.00 | 1 500.00 |
Retained earnings | 8 397.09 | 7 546.09 | 10 581.35 | 13 106.08 | 13 639.54 |
Profit of the financial year | 2 649.00 | 3 535.26 | 4 691.34 | 2 033.46 | 3 164.78 |
Shareholders equity total | 13 771.09 | 14 706.35 | 15 897.69 | 16 764.54 | 18 429.32 |
Provisions | 7.40 | 8.17 | 76.20 | ||
Non-current loans from credit institutions | 273.10 | 101.94 | |||
Non-current leasing loans | 423.49 | 3 851.53 | 5 103.77 | ||
Non-current liabilities total | 423.49 | 4 124.63 | 5 205.71 | ||
Current loans from credit institutions | 134.17 | 1 769.81 | 1 897.31 | ||
Advances received | 149.17 | ||||
Current trade creditors | 1 447.85 | 2 231.90 | 1 076.70 | 1 235.13 | 2 112.68 |
Current owed to group member | 2 227.77 | 47.06 | |||
Short-term deferred tax liabilities | 765.20 | 1 005.95 | 1 264.86 | 591.99 | 1 092.33 |
Other non-interest bearing current liabilities | 1 793.42 | 1 022.77 | 1 161.78 | 932.44 | 1 486.67 |
Accruals and deferred income | 921.57 | 1 467.88 | |||
Current liabilities total | 4 006.47 | 4 409.79 | 5 865.29 | 5 498.00 | 8 056.87 |
Balance sheet total (liabilities) | 17 784.95 | 19 124.31 | 22 262.68 | 26 387.16 | 31 691.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.