Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ONJ.DK ApS — Credit Rating and Financial Key Figures
CVR number: 27033733
Virkelyst 80, Gjellerup 7400 Herning
nhj@onj.dk
tel: 96296168
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 398.95 | 9 526.61 | 6 416.77 | 8 887.79 | 11 115.18 |
| Employee benefit expenses | -2 964.41 | -3 496.03 | -3 769.56 | -4 418.31 | -5 678.74 |
| Other operating expenses | -2.73 | ||||
| Total depreciation | -47.24 | - 188.95 | - 309.60 | - 370.46 | - 401.28 |
| EBIT | 4 384.57 | 5 841.63 | 2 337.61 | 4 099.02 | 5 035.16 |
| Other financial income | 176.58 | 227.22 | 447.49 | 438.62 | 419.20 |
| Other financial expenses | -19.16 | -44.49 | - 169.10 | - 383.30 | - 397.31 |
| Net income from associates (fin.) | -68.13 | 112.50 | |||
| Pre-tax profit | 4 541.99 | 6 024.35 | 2 616.01 | 4 086.22 | 5 169.56 |
| Income taxes | -1 006.73 | -1 333.01 | - 582.54 | - 921.43 | -1 126.21 |
| Net earnings | 3 535.26 | 4 691.34 | 2 033.46 | 3 164.78 | 4 043.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 96.79 | 85.29 | 171.92 | 150.35 | 128.79 |
| Machinery and equipment | 94.61 | 1 005.83 | 1 185.25 | 1 047.39 | 1 017.68 |
| Tangible assets total | 191.40 | 1 091.13 | 1 357.17 | 1 197.75 | 1 146.47 |
| Holdings in group member companies | 44.48 | ||||
| Investments total | 44.48 | ||||
| Non-current loans receivable | 12.72 | 12.60 | 12.12 | 14.28 | 66.86 |
| Non-current other receivables | 3 075.42 | 4 378.49 | 4 552.67 | 5 557.26 | 6 908.50 |
| Long term receivables total | 3 088.14 | 4 391.09 | 4 564.79 | 5 571.54 | 6 975.36 |
| Finished products/goods | 6 812.92 | 7 503.91 | 9 468.25 | 10 855.39 | 12 960.05 |
| Advance payments | 1 929.77 | 2 457.68 | 2 111.07 | 2 800.57 | 2 193.62 |
| Inventories total | 8 742.69 | 9 961.58 | 11 579.32 | 13 655.96 | 15 153.67 |
| Current trade debtors | 2 123.99 | 1 856.56 | 2 008.55 | 2 914.55 | 1 220.27 |
| Current amounts owed by group member comp. | 1 025.56 | 348.70 | 1 033.38 | 919.72 | 1 806.13 |
| Prepayments and accrued income | 50.71 | 50.83 | 109.05 | 138.08 | 198.77 |
| Current other receivables | 809.38 | 1 246.95 | 1 832.70 | 2 391.86 | 3 010.96 |
| Current deferred tax assets | 121.40 | 292.40 | 385.80 | ||
| Short term receivables total | 4 009.64 | 3 503.04 | 5 105.07 | 6 656.61 | 6 621.93 |
| Cash and bank deposits | 3 092.43 | 3 315.83 | 3 780.81 | 4 610.06 | 6 796.88 |
| Cash and cash equivalents | 3 092.43 | 3 315.83 | 3 780.81 | 4 610.06 | 6 796.88 |
| Balance sheet total (assets) | 19 124.31 | 22 262.68 | 26 387.16 | 31 691.91 | 36 738.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 500.00 | 500.00 | 1 500.00 | 1 500.00 | 3 500.00 |
| Other reserves | 44.38 | ||||
| Retained earnings | 7 546.09 | 10 581.35 | 13 106.08 | 13 639.54 | 13 259.95 |
| Profit of the financial year | 3 535.26 | 4 691.34 | 2 033.46 | 3 164.78 | 4 043.34 |
| Shareholders equity total | 14 706.35 | 15 897.69 | 16 764.54 | 18 429.32 | 20 972.67 |
| Provisions | 8.17 | 76.20 | |||
| Non-current loans from credit institutions | 273.10 | 101.94 | 165.90 | ||
| Non-current leasing loans | 423.49 | 3 851.53 | 5 103.77 | 5 978.74 | |
| Non-current liabilities total | 423.49 | 4 124.63 | 5 205.71 | 6 144.64 | |
| Current loans from credit institutions | 134.17 | 1 769.81 | 1 897.31 | 2 328.93 | |
| Advances received | 149.17 | 69.80 | |||
| Current trade creditors | 2 231.90 | 1 076.70 | 1 235.13 | 2 112.68 | 1 673.49 |
| Current owed to group member | 2 227.77 | 47.06 | |||
| Short-term deferred tax liabilities | 1 005.95 | 1 264.86 | 591.99 | 1 092.33 | 2 311.85 |
| Other non-interest bearing current liabilities | 1 022.77 | 1 161.78 | 932.44 | 1 486.67 | 1 336.65 |
| Accruals and deferred income | 921.57 | 1 467.88 | 1 900.75 | ||
| Current liabilities total | 4 409.79 | 5 865.29 | 5 498.00 | 8 056.87 | 9 621.48 |
| Balance sheet total (liabilities) | 19 124.31 | 22 262.68 | 26 387.16 | 31 691.91 | 36 738.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.