Make Nordic ApS — Credit Rating and Financial Key Figures

CVR number: 38796631
Helgolandsgade 21, 6700 Esbjerg
kontakt@makenordic.com
makenordic.com

Company information

Official name
Make Nordic ApS
Personnel
21 persons
Established
2017
Company form
Private limited company
Industry

About Make Nordic ApS

Make Nordic ApS (CVR number: 38796631) is a company from ESBJERG. The company recorded a gross profit of 5855.5 kDKK in 2023. The operating profit was 807.2 kDKK, while net earnings were 367.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 10.7 %, which can be considered good but Return on Equity (ROE) was 17.1 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 30.5 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. Make Nordic ApS's liquidity measured by quick ratio was 0.2 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2019
2020
2021
2022
2023
Volume
Net sales
Gross profit1 169.511 598.843 261.264 895.235 855.50
EBIT179.68130.03809.831 058.88807.24
Net earnings124.1269.12591.92658.32367.37
Shareholders equity total398.56467.691 059.611 717.932 585.30
Balance sheet total (assets)1 581.032 787.293 805.726 801.608 533.98
Net debt321.31198.62- 296.292 150.573 014.35
Profitability
EBIT-%
ROA14.0 %6.0 %24.6 %20.0 %10.7 %
ROE58.7 %16.0 %77.5 %47.4 %17.1 %
ROI29.3 %18.8 %91.2 %42.6 %17.3 %
Economic value added (EVA)136.7379.32606.83778.22534.10
Solvency
Equity ratio27.8 %16.8 %27.9 %25.6 %30.5 %
Gearing80.6 %42.5 %4.7 %125.2 %116.6 %
Relative net indebtedness %
Liquidity
Quick ratio0.50.50.40.40.2
Current ratio1.31.21.31.21.2
Cash and cash equivalents346.59
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBBA

Variable visualization

ROA:10.7%
Rating: 59/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:30.5%
Rating: 27/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.