JIPI ApS — Credit Rating and Financial Key Figures
CVR number: 36560290
Degnestavnen 23, 2400 København NV
info@jipi.dk
tel: 91559866
www.jipi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 139.61 | 700.14 | 980.15 | 912.84 | 764.97 |
| Employee benefit expenses | - 209.05 | - 485.55 | - 980.85 | - 797.90 | - 696.03 |
| Other operating expenses | - 150.00 | ||||
| Total depreciation | -9.04 | -15.23 | -20.46 | -20.46 | -9.39 |
| EBIT | -78.48 | 199.37 | - 171.16 | 94.48 | 59.55 |
| Other financial income | 0.00 | 0.02 | 0.08 | ||
| Other financial expenses | -1.03 | -1.76 | -3.88 | -2.92 | |
| Pre-tax profit | -79.51 | 197.62 | - 175.05 | 94.49 | 56.71 |
| Income taxes | 16.00 | -44.41 | 37.97 | -20.70 | -22.14 |
| Net earnings | -63.51 | 153.21 | - 137.08 | 73.80 | 34.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 25.53 | 67.40 | 46.94 | 26.48 | 17.09 |
| Tangible assets total | 25.53 | 67.40 | 46.94 | 26.48 | 17.09 |
| Investments total | 17.18 | 17.18 | 17.82 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.32 | 0.27 | 0.27 | 0.27 | 32.17 |
| Current other receivables | 73.60 | 40.07 | 90.99 | 22.84 | 34.58 |
| Current deferred tax assets | 18.00 | 0.30 | 41.10 | 24.40 | 11.81 |
| Short term receivables total | 91.92 | 40.64 | 132.37 | 47.51 | 78.56 |
| Cash and bank deposits | 35.46 | 252.27 | 122.34 | 182.74 | 144.10 |
| Cash and cash equivalents | 35.46 | 252.27 | 122.34 | 182.74 | 144.10 |
| Balance sheet total (assets) | 170.09 | 377.49 | 319.47 | 256.73 | 239.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 18.30 | 61.00 | ||
| Retained earnings | 122.99 | 2.27 | 137.18 | -60.90 | 12.89 |
| Profit of the financial year | -63.51 | 153.21 | - 137.08 | 73.80 | 34.57 |
| Shareholders equity total | 99.48 | 252.68 | 58.40 | 113.89 | 87.47 |
| Provisions | 3.76 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 11.50 | 13.00 | 13.00 | |
| Current owed to participating | 2.29 | 116.82 | |||
| Short-term deferred tax liabilities | 22.71 | ||||
| Other non-interest bearing current liabilities | 54.62 | 90.60 | 248.07 | 127.55 | 31.71 |
| Current liabilities total | 70.62 | 124.81 | 261.07 | 142.84 | 148.52 |
| Balance sheet total (liabilities) | 170.09 | 377.49 | 319.47 | 256.73 | 239.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.