Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JIPI ApS — Credit Rating and Financial Key Figures
CVR number: 36560290
Præstelængen 18, 2400 København NV
info@jipi.dk
tel: 91559866
www.jipi.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 700.14 | 980.15 | 912.84 | 764.97 | 383.92 |
| Employee benefit expenses | - 485.55 | - 980.85 | - 797.90 | - 696.03 | - 357.70 |
| Other operating expenses | - 150.00 | ||||
| Total depreciation | -15.23 | -20.46 | -20.46 | -9.39 | -9.39 |
| EBIT | 199.37 | - 171.16 | 94.48 | 59.55 | 16.83 |
| Other financial income | 0.00 | 0.02 | 0.08 | ||
| Other financial expenses | -1.76 | -3.88 | -2.92 | -2.18 | |
| Pre-tax profit | 197.62 | - 175.05 | 94.49 | 56.71 | 14.65 |
| Income taxes | -44.41 | 37.97 | -20.70 | -22.14 | -3.70 |
| Net earnings | 153.21 | - 137.08 | 73.80 | 34.57 | 10.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 67.40 | 46.94 | 26.48 | 17.09 | 7.70 |
| Tangible assets total | 67.40 | 46.94 | 26.48 | 17.09 | 7.70 |
| Investments total | 17.18 | 17.82 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.27 | 0.27 | 0.27 | 32.17 | 57.16 |
| Current other receivables | 40.07 | 90.99 | 22.84 | 34.58 | 47.45 |
| Current deferred tax assets | 0.30 | 41.10 | 24.40 | 11.81 | |
| Short term receivables total | 40.64 | 132.37 | 47.51 | 78.56 | 104.60 |
| Cash and bank deposits | 252.27 | 122.34 | 182.74 | 144.10 | 30.70 |
| Cash and cash equivalents | 252.27 | 122.34 | 182.74 | 144.10 | 30.70 |
| Balance sheet total (assets) | 377.49 | 319.47 | 256.73 | 239.75 | 143.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 18.30 | 61.00 | 25.00 | |
| Retained earnings | 2.27 | 137.18 | -60.90 | 12.89 | 22.47 |
| Profit of the financial year | 153.21 | - 137.08 | 73.80 | 34.57 | 10.95 |
| Shareholders equity total | 252.68 | 58.40 | 113.89 | 87.47 | 98.41 |
| Provisions | 3.76 | 1.69 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 11.50 | 13.00 | 13.00 | ||
| Current owed to participating | 2.29 | 116.82 | 2.29 | ||
| Short-term deferred tax liabilities | 22.71 | 1.88 | |||
| Other non-interest bearing current liabilities | 90.60 | 248.07 | 127.55 | 31.71 | 38.73 |
| Current liabilities total | 124.81 | 261.07 | 142.84 | 148.52 | 42.89 |
| Balance sheet total (liabilities) | 377.49 | 319.47 | 256.73 | 239.75 | 143.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.