Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BR Energy A/S — Credit Rating and Financial Key Figures
CVR number: 39706199
N. A. Christensens Vej 20, 7900 Nykøbing M
tel: 97720833
Braendselsforeningen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 4 760.59 | 7 239.24 | 8 004.30 | 9 561.08 |
| Employee benefit expenses | -4 991.62 | -5 610.68 | -8 195.82 | -7 331.37 |
| Other operating expenses | -23.61 | |||
| Total depreciation | - 697.65 | - 138.03 | - 477.30 | - 688.02 |
| EBIT | - 952.30 | 1 490.53 | - 668.83 | 1 541.69 |
| Other financial income | 1.53 | 0.15 | 1.30 | 1.72 |
| Other financial expenses | - 126.98 | - 294.15 | - 507.08 | - 550.67 |
| Pre-tax profit | -1 077.74 | 1 196.53 | -1 174.60 | 992.74 |
| Income taxes | 302.31 | |||
| Net earnings | -1 077.74 | 1 196.53 | -1 174.60 | 1 295.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Goodwill | 47.50 | 37.50 | 22.50 | |
| Intangible assets total | 47.50 | 37.50 | 22.50 | |
| Machinery and equipment | 44.20 | 2 068.68 | 1 572.55 | 855.40 |
| Tangible assets total | 44.20 | 2 068.68 | 1 572.55 | 855.40 |
| Investments total | 6.90 | 6.90 | 6.90 | 6.90 |
| Long term receivables total | ||||
| Raw materials and consumables | 3 500.00 | 4 589.54 | 4 910.48 | 4 577.46 |
| Inventories total | 3 500.00 | 4 589.54 | 4 910.48 | 4 577.46 |
| Current trade debtors | 1 297.20 | 2 759.42 | 2 116.73 | 1 424.22 |
| Prepayments and accrued income | 33.19 | |||
| Current other receivables | 668.76 | 1 383.89 | 692.10 | 833.28 |
| Current deferred tax assets | 100.00 | 100.00 | 100.00 | 402.31 |
| Short term receivables total | 2 065.96 | 4 243.31 | 2 942.02 | 2 659.81 |
| Cash and bank deposits | 16.41 | 73.73 | 165.80 | 1.98 |
| Cash and cash equivalents | 16.41 | 73.73 | 165.80 | 1.98 |
| Balance sheet total (assets) | 5 633.47 | 11 029.66 | 9 635.25 | 8 124.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2025 | |
|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 453.02 | 1 375.28 | 2 571.81 | 1 397.21 |
| Profit of the financial year | -1 077.74 | 1 196.53 | -1 174.60 | 1 295.05 |
| Shareholders equity total | 1 875.28 | 3 071.81 | 1 897.21 | 3 192.26 |
| Non-current loans from credit institutions | 1 677.90 | 1 451.41 | 1 046.50 | |
| Non-current leasing loans | 556.67 | 23.43 | ||
| Non-current owed to group member | 318.94 | |||
| Non-current liabilities total | 318.94 | 1 677.90 | 2 008.08 | 1 069.92 |
| Current loans from credit institutions | 1 590.41 | 3 837.63 | 2 734.42 | 2 717.87 |
| Advances received | 43.91 | 69.10 | 18.07 | |
| Current trade creditors | 530.61 | 832.00 | 988.09 | 460.78 |
| Current owed to group member | 350.81 | 62.50 | ||
| Other non-interest bearing current liabilities | 923.52 | 1 610.32 | 1 938.34 | 602.66 |
| Current liabilities total | 3 439.26 | 6 279.95 | 5 729.97 | 3 861.88 |
| Balance sheet total (liabilities) | 5 633.47 | 11 029.66 | 9 635.25 | 8 124.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.