Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JOHS. SØRENSEN OG SØNNER. AARHUS A/S — Credit Rating and Financial Key Figures
CVR number: 86437414
Sintrupvej 13, 8220 Brabrand
mail@js.dk
tel: 86244432
www.js.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 168 740.00 | 182 422.47 | |||
| Employee benefit expenses | - 144 864.00 | - 156 894.87 | |||
| Other operating expenses | - 504.00 | -84.83 | |||
| Total depreciation | -16 010.00 | -15 548.56 | |||
| EBIT | 4 877.00 | 6 545.00 | 6 269.00 | 7 362.00 | 9 894.22 |
| Other financial income | 789.00 | 712.17 | |||
| Other financial expenses | -3 150.00 | -2 965.57 | |||
| Income from other inv. held as non-curr. assets | 920.00 | 801.76 | |||
| Net income from associates (fin.) | 2 428.00 | 2 409.05 | |||
| Pre-tax profit | 3 103.00 | 6 167.00 | 6 383.00 | 8 349.00 | 10 851.63 |
| Income taxes | -1 380.00 | -1 950.20 | |||
| Net earnings | 3 103.00 | 6 167.00 | 6 383.00 | 6 969.00 | 8 901.43 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 352.83 | ||||
| Intangible assets total | 352.83 | ||||
| Buildings | 30 850.00 | 24 913.34 | |||
| Machinery and equipment | 30 646.00 | 41 124.61 | |||
| Tangible assets total | 61 496.00 | 66 037.95 | |||
| Participating interests | 14 168.00 | 16 578.21 | |||
| Investments total | 168 585.00 | 167 048.00 | 169 905.00 | 14 266.00 | 17 320.71 |
| Non-current loans receivable | 2 416.00 | 2 608.13 | |||
| Long term receivables total | 2 416.00 | 2 608.13 | |||
| Raw materials and consumables | 1 348.00 | 1 282.15 | |||
| Inventories total | 1 348.00 | 1 282.15 | |||
| Current trade debtors | 69 182.00 | 84 906.64 | |||
| Current amounts owed by group member comp. | 9 227.00 | 11 580.02 | |||
| Prepayments and accrued income | 4 371.00 | 2 282.93 | |||
| Current other receivables | 6 689.00 | 5 833.13 | |||
| Short term receivables total | 89 469.00 | 104 602.72 | |||
| Cash and bank deposits | 67.00 | 31.73 | |||
| Cash and cash equivalents | 67.00 | 31.73 | |||
| Balance sheet total (assets) | 168 585.00 | 167 048.00 | 169 905.00 | 169 062.00 | 192 236.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 35 283.00 | 41 450.00 | 46 833.00 | 1 000.00 | 1 000.00 |
| Other reserves | 7 374.00 | 9 782.96 | |||
| Retained earnings | -3 103.00 | -6 167.00 | -6 383.00 | 38 459.00 | 43 018.81 |
| Profit of the financial year | 3 103.00 | 6 167.00 | 6 383.00 | 6 969.00 | 8 901.43 |
| Shareholders equity total | 35 283.00 | 41 450.00 | 46 833.00 | 53 802.00 | 62 703.20 |
| Provisions | 5 892.00 | 5 391.00 | |||
| Non-current leasing loans | 20 452.00 | 23 386.39 | |||
| Non-current other liabilities | 8 787.00 | 8 937.80 | |||
| Non-current deferred tax liabilities | 1 011.00 | 2 289.03 | |||
| Non-current liabilities total | 30 250.00 | 34 613.22 | |||
| Current loans from credit institutions | 10 378.00 | 15 308.26 | |||
| Current trade creditors | 35 105.00 | 37 797.81 | |||
| Current owed to participating | 261.00 | 165.56 | |||
| Current owed to group member | 1 025.00 | ||||
| Short-term deferred tax liabilities | 512.00 | 1 011.45 | |||
| Other non-interest bearing current liabilities | 31 837.00 | 35 245.73 | |||
| Current liabilities total | 79 118.00 | 89 528.80 | |||
| Balance sheet total (liabilities) | 35 283.00 | 41 450.00 | 46 833.00 | 169 062.00 | 192 236.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.