BOVBJERG FYR ApS — Credit Rating and Financial Key Figures
CVR number: 30907892
Fyrvej 27, Ferring 7620 Lemvig
Bovbjergfyr@ferringby.dk
tel: 26135617
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 481.25 | 1 583.22 | 1 624.70 | 2 046.43 | 2 131.65 |
| Employee benefit expenses | -1 400.02 | -1 556.91 | -1 570.45 | -1 825.61 | -2 053.15 |
| Total depreciation | -12.19 | -8.21 | -8.21 | -2.97 | |
| EBIT | 69.04 | 18.10 | 46.05 | 220.82 | 75.53 |
| Other financial income | 0.01 | 0.01 | 0.01 | 0.65 | 1.68 |
| Other financial expenses | -8.95 | -12.25 | -10.46 | -6.79 | -10.11 |
| Pre-tax profit | 60.10 | 5.85 | 35.59 | 214.68 | 67.10 |
| Income taxes | -13.65 | -1.47 | -8.20 | -47.41 | -15.49 |
| Net earnings | 46.45 | 4.38 | 27.39 | 167.26 | 51.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.42 | 8.21 | 41.61 | ||
| Tangible assets total | 16.42 | 8.21 | 41.61 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 156.76 | 296.84 | 212.53 | 216.66 | 223.47 |
| Inventories total | 156.76 | 296.84 | 212.53 | 216.66 | 223.47 |
| Current trade debtors | 47.20 | 34.65 | |||
| Prepayments and accrued income | 54.60 | 9.28 | 59.70 | 4.23 | |
| Current other receivables | 12.44 | 254.87 | 15.38 | 24.15 | 0.00 |
| Current deferred tax assets | 18.20 | 12.73 | 4.53 | ||
| Short term receivables total | 85.24 | 276.88 | 79.62 | 71.35 | 38.87 |
| Cash and bank deposits | 1 252.07 | 941.37 | 1 189.25 | 1 157.54 | 1 232.19 |
| Cash and cash equivalents | 1 252.07 | 941.37 | 1 189.25 | 1 157.54 | 1 232.19 |
| Balance sheet total (assets) | 1 510.49 | 1 523.30 | 1 481.40 | 1 445.55 | 1 536.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 228.27 | 274.72 | 279.10 | 306.49 | 473.76 |
| Profit of the financial year | 46.45 | 4.38 | 27.39 | 167.26 | 51.61 |
| Shareholders equity total | 399.72 | 404.10 | 431.49 | 598.76 | 650.37 |
| Provisions | 2.73 | ||||
| Non-current other liabilities | 146.23 | 135.94 | 60.19 | ||
| Non-current liabilities total | 146.23 | 135.94 | 60.19 | ||
| Current trade creditors | 35.23 | 163.69 | 139.61 | 81.22 | 85.24 |
| Current owed to group member | 337.48 | 266.65 | 410.37 | 224.12 | 289.55 |
| Short-term deferred tax liabilities | 46.88 | 12.76 | |||
| Other non-interest bearing current liabilities | 591.84 | 552.92 | 289.74 | 494.57 | 495.50 |
| Accruals and deferred income | 150.00 | ||||
| Current liabilities total | 964.55 | 983.26 | 989.72 | 846.79 | 883.05 |
| Balance sheet total (liabilities) | 1 510.49 | 1 523.30 | 1 481.40 | 1 445.55 | 1 536.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.