BRDR. OLSENS VOGNMANDSFORRETNING ALKESTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 29612048
Byvej 40, 4682 Tureby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 907.33 | 13 961.16 | 13 330.75 | 12 230.46 | 12 254.33 |
| Employee benefit expenses | -10 685.20 | -11 177.27 | -10 495.86 | -9 263.22 | -8 711.74 |
| Other operating expenses | -10.19 | - 184.62 | - 210.73 | ||
| Total depreciation | -2 952.75 | -2 674.48 | -2 566.55 | -2 642.34 | -2 473.86 |
| EBIT | - 740.81 | 109.41 | 83.72 | 114.17 | 1 068.72 |
| Other financial income | 72.80 | 84.06 | 74.68 | 74.93 | 75.01 |
| Other financial expenses | - 163.55 | - 204.17 | - 345.38 | - 277.24 | - 389.65 |
| Net income from associates (fin.) | 1 000.00 | 410.00 | |||
| Pre-tax profit | 168.44 | -10.71 | - 186.99 | 321.86 | 754.09 |
| Income taxes | 181.23 | 1.28 | 41.13 | 23.28 | - 165.88 |
| Net earnings | 349.67 | -9.43 | - 145.85 | 345.14 | 588.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 424.19 | 12 850.05 | 12 730.36 | 9 710.64 | 16 837.79 |
| Machinery and equipment | 3 306.81 | 4 005.11 | 3 653.32 | 4 504.18 | 2 695.30 |
| Tangible assets total | 15 731.00 | 16 855.16 | 16 383.68 | 14 214.81 | 19 533.09 |
| Holdings in group member companies | 1 373.37 | 1 373.37 | 1 373.37 | 1 373.37 | 1 373.37 |
| Investments total | 1 457.92 | 1 468.96 | 1 468.96 | 1 468.96 | 1 468.96 |
| Non-current loans receivable | 231.28 | 239.79 | 241.71 | 241.71 | 241.71 |
| Non-current other receivables | 11.04 | ||||
| Long term receivables total | 242.33 | 239.79 | 241.71 | 241.71 | 241.71 |
| Inventories total | |||||
| Current trade debtors | 2 754.30 | 3 544.31 | 3 275.29 | 2 624.67 | 3 173.03 |
| Current amounts owed by group member comp. | 198.28 | 70.08 | |||
| Prepayments and accrued income | 616.07 | 369.92 | 66.25 | 68.80 | 105.64 |
| Current other receivables | 39.54 | 46.85 | 37.36 | 32.48 | 54.63 |
| Current deferred tax assets | 90.20 | 96.11 | 92.81 | 38.28 | 83.14 |
| Short term receivables total | 3 500.10 | 4 057.18 | 3 471.72 | 2 962.50 | 3 486.53 |
| Cash and bank deposits | 1 475.44 | 1 297.21 | 1 673.54 | 2 081.51 | 1 879.44 |
| Cash and cash equivalents | 1 475.44 | 1 297.21 | 1 673.54 | 2 081.51 | 1 879.44 |
| Balance sheet total (assets) | 22 406.79 | 23 918.30 | 23 239.61 | 20 969.49 | 26 609.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 226.00 | 228.80 | 235.60 | 244.00 | 270.00 |
| Retained earnings | 8 932.04 | 9 052.91 | 8 807.88 | 8 418.03 | 8 493.17 |
| Profit of the financial year | 349.67 | -9.43 | - 145.85 | 345.14 | 588.21 |
| Shareholders equity total | 9 632.71 | 9 397.28 | 9 022.63 | 9 132.17 | 9 476.38 |
| Provisions | 1 279.79 | 1 342.66 | 1 361.70 | 1 347.67 | 1 562.10 |
| Non-current leasing loans | 4 891.35 | 6 397.12 | 6 198.85 | 5 427.33 | 9 905.63 |
| Non-current other liabilities | 330.98 | 341.73 | |||
| Non-current deferred tax liabilities | 353.69 | 91.21 | |||
| Non-current liabilities total | 5 222.33 | 6 738.85 | 6 552.54 | 5 518.54 | 9 905.63 |
| Current loans from credit institutions | 2 580.00 | 2 350.00 | 2 427.00 | 1 651.00 | 2 811.40 |
| Current trade creditors | 1 069.26 | 1 397.47 | 1 295.69 | 1 186.03 | 839.40 |
| Current owed to group member | 229.06 | 309.46 | 410.78 | ||
| Other non-interest bearing current liabilities | 2 393.64 | 2 382.57 | 2 169.26 | 2 134.08 | 2 014.81 |
| Current liabilities total | 6 271.97 | 6 439.51 | 6 302.74 | 4 971.12 | 5 665.61 |
| Balance sheet total (liabilities) | 22 406.79 | 23 918.30 | 23 239.61 | 20 969.49 | 26 609.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.