Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMMERT HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 28097824
Strøvej 10, 3320 Skævinge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 184.79 | 186.22 | 766.65 | - 156.34 | 542.42 |
| Total depreciation | -42.84 | -49.74 | -47.28 | -82.09 | -90.48 |
| EBIT | 141.94 | 136.48 | 719.37 | - 238.44 | 451.94 |
| Other financial income | 696.55 | 3.13 | 420.20 | 1 069.74 | 318.66 |
| Other financial expenses | - 190.76 | - 998.83 | - 329.57 | - 486.87 | - 328.90 |
| Net income from associates (fin.) | 5 105.03 | 2 615.94 | 4 984.61 | 3 799.75 | 5 497.11 |
| Pre-tax profit | 5 752.76 | 1 756.72 | 5 794.61 | 4 144.18 | 5 938.80 |
| Income taxes | - 169.79 | 161.38 | - 215.37 | -93.63 | - 134.52 |
| Net earnings | 5 582.98 | 1 918.10 | 5 579.24 | 4 050.55 | 5 804.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 054.59 | 19 761.92 | 21 271.84 | 23 148.23 | 25 329.69 |
| Tangible assets total | 17 054.59 | 19 761.92 | 21 271.84 | 23 148.23 | 25 329.69 |
| Holdings in group member companies | 7 655.65 | 5 706.60 | 9 218.69 | 6 797.39 | 438.94 |
| Participating interests | 5 647.48 | ||||
| Investments total | 7 655.65 | 5 706.60 | 9 218.69 | 6 797.39 | 6 086.43 |
| Non-curr. owed by group member comp. | 720.00 | 720.00 | 720.00 | 720.00 | 720.00 |
| Non-current loans receivable | 750.00 | ||||
| Non-current other receivables | 1 260.00 | 685.68 | |||
| Long term receivables total | 720.00 | 720.00 | 720.00 | 1 980.00 | 2 155.68 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 920.91 | 1 200.14 | 2 256.96 | 319.75 | 313.42 |
| Current other receivables | 1 097.63 | 820.00 | 861.00 | 861.00 | |
| Current deferred tax assets | 904.04 | 289.47 | 290.63 | 463.31 | |
| Short term receivables total | 3 922.57 | 1 489.62 | 3 367.59 | 1 180.75 | 1 637.73 |
| Other current investments | 5 757.57 | 4 941.19 | 5 342.13 | 6 157.20 | 6 382.66 |
| Cash and bank deposits | 0.73 | 6.37 | 5.45 | 14.30 | 13.86 |
| Cash and cash equivalents | 5 758.30 | 4 947.56 | 5 347.58 | 6 171.49 | 6 396.52 |
| Balance sheet total (assets) | 35 111.11 | 32 625.70 | 39 925.70 | 39 277.86 | 41 606.06 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 811.07 | 5 811.07 | 5 811.07 | 5 811.07 | 5 811.07 |
| Shares repurchased | 114.40 | 1 867.80 | 2 200.00 | 1 000.00 | 821.00 |
| Other reserves | -1 750.00 | ||||
| Retained earnings | 11 763.89 | 15 479.06 | 15 197.16 | 19 776.40 | 23 005.94 |
| Profit of the financial year | 5 582.98 | 1 918.10 | 5 579.24 | 4 050.55 | 5 804.28 |
| Shareholders equity total | 23 272.33 | 23 326.02 | 28 787.46 | 30 638.01 | 35 442.29 |
| Non-current loans from credit institutions | 1 692.49 | 1 489.17 | 1 299.15 | 1 106.19 | 910.24 |
| Non-current deferred tax liabilities | 156.38 | 2 607.54 | 801.07 | ||
| Non-current liabilities total | 1 848.86 | 1 489.17 | 3 906.69 | 1 907.27 | 910.24 |
| Current loans from credit institutions | 9 592.27 | 7 325.83 | 6 774.71 | 6 269.38 | 3 848.69 |
| Current owed to participating | 611.02 | ||||
| Other non-interest bearing current liabilities | 397.65 | 484.67 | 456.83 | 463.20 | 793.82 |
| Current liabilities total | 9 989.92 | 7 810.50 | 7 231.54 | 6 732.58 | 5 253.52 |
| Balance sheet total (liabilities) | 35 111.11 | 32 625.70 | 39 925.70 | 39 277.86 | 41 606.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.