Mergelsø ApS — Credit Rating and Financial Key Figures
CVR number: 37934658
Mikkel Vibes Gade 2, 1417 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 32.19 | 77.62 | 135.05 | 86.55 | 420.15 |
| Employee benefit expenses | -10.13 | -56.38 | -66.36 | -71.72 | |
| Total depreciation | -28.88 | -29.95 | -27.91 | -18.29 | -12.89 |
| EBIT | 3.31 | 37.55 | 50.76 | 1.91 | 335.55 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -0.15 | -0.48 | -1.28 | -1.59 | -5.59 |
| Pre-tax profit | 3.16 | 37.07 | 49.48 | 0.32 | 330.10 |
| Income taxes | -0.69 | -8.15 | -10.91 | -0.07 | -73.85 |
| Net earnings | 2.46 | 28.91 | 38.57 | 0.25 | 256.25 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 81.50 | 51.55 | 23.64 | 5.35 | 39.40 |
| Tangible assets total | 81.50 | 51.55 | 23.64 | 5.35 | 39.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.35 | 0.97 | 1.72 | 31.25 | 8.38 |
| Current other receivables | 3.24 | 10.00 | 10.06 | 10.35 | 10.06 |
| Current deferred tax assets | 19.32 | 11.16 | 4.13 | 4.06 | 2.79 |
| Short term receivables total | 29.91 | 22.14 | 15.92 | 45.66 | 21.23 |
| Cash and bank deposits | 48.10 | 158.83 | 307.42 | 230.57 | 604.85 |
| Cash and cash equivalents | 48.10 | 158.83 | 307.42 | 230.57 | 604.85 |
| Balance sheet total (assets) | 159.51 | 232.52 | 346.98 | 281.58 | 665.48 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -70.96 | -68.50 | -39.58 | -1.01 | -0.77 |
| Profit of the financial year | 2.46 | 28.91 | 38.57 | 0.25 | 256.25 |
| Shareholders equity total | 31.50 | 60.42 | 98.99 | 99.23 | 355.48 |
| Non-current liabilities total | |||||
| Advances received | 64.74 | 17.86 | 17.86 | ||
| Current trade creditors | 3.52 | 0.07 | |||
| Current owed to participating | 120.67 | 122.91 | 122.91 | 122.91 | 122.91 |
| Short-term deferred tax liabilities | 4.04 | 78.17 | |||
| Other non-interest bearing current liabilities | 7.33 | 49.20 | 52.79 | 41.57 | 90.98 |
| Current liabilities total | 128.01 | 172.11 | 247.99 | 182.34 | 309.99 |
| Balance sheet total (liabilities) | 159.51 | 232.52 | 346.98 | 281.58 | 665.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.