Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MJ Installationer ApS — Credit Rating and Financial Key Figures
CVR number: 38492306
Kromarken 5, Nødebo 3480 Fredensborg
martin.johnsen@mjinstall.dk
tel: 26828888
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 595.10 | 916.05 | 968.78 | 487.14 | 699.15 |
| Employee benefit expenses | - 910.71 | - 721.28 | - 721.62 | - 513.31 | - 678.54 |
| Total depreciation | -10.60 | -1.76 | -5.55 | -5.55 | |
| EBIT | - 326.20 | 193.01 | 241.61 | -31.72 | 20.61 |
| Other financial income | 0.25 | 0.02 | 0.02 | ||
| Other financial expenses | -6.21 | -4.20 | -1.72 | -0.37 | -1.49 |
| Pre-tax profit | - 332.41 | 188.81 | 240.14 | -32.07 | 19.14 |
| Income taxes | 72.29 | -42.90 | -53.02 | 5.84 | 2.43 |
| Net earnings | - 260.12 | 145.91 | 187.12 | -26.22 | 21.57 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1.76 | 14.45 | 8.89 | 8.89 | |
| Tangible assets total | 1.76 | 14.45 | 8.89 | 8.89 | |
| Investments total | 5.96 | 5.96 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 217.30 | ||||
| Inventories total | 217.30 | ||||
| Current trade debtors | 42.15 | 161.44 | 449.89 | 350.22 | 199.56 |
| Current amounts owed by group member comp. | 115.56 | 119.68 | 123.81 | ||
| Prepayments and accrued income | 8.93 | 5.78 | |||
| Current other receivables | 13.86 | 8.39 | 10.70 | 77.50 | |
| Current deferred tax assets | 74.15 | 31.25 | 4.29 | 10.13 | 3.99 |
| Short term receivables total | 245.72 | 320.76 | 588.69 | 369.28 | 286.83 |
| Cash and bank deposits | 145.71 | 221.73 | 155.82 | 112.16 | 68.10 |
| Cash and cash equivalents | 145.71 | 221.73 | 155.82 | 112.16 | 68.10 |
| Balance sheet total (assets) | 610.48 | 542.49 | 758.96 | 496.29 | 369.78 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | ||||
| Retained earnings | 233.44 | -26.68 | -80.78 | 106.35 | 71.55 |
| Profit of the financial year | - 260.12 | 145.91 | 187.12 | -26.22 | 21.57 |
| Shareholders equity total | 23.31 | 169.22 | 356.35 | 130.12 | 143.12 |
| Non-current liabilities total | |||||
| Current trade creditors | 108.44 | 96.26 | 71.01 | 97.98 | 24.53 |
| Current owed to participating | 9.65 | 2.65 | |||
| Current owed to group member | 55.12 | 33.97 | |||
| Short-term deferred tax liabilities | 26.05 | ||||
| Other non-interest bearing current liabilities | 478.73 | 277.01 | 305.55 | 203.42 | 165.52 |
| Current liabilities total | 587.16 | 373.27 | 402.61 | 366.17 | 226.66 |
| Balance sheet total (liabilities) | 610.48 | 542.49 | 758.96 | 496.29 | 369.78 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.