Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HOTEL SCT. THOMAS ApS — Credit Rating and Financial Key Figures
CVR number: 24240576
Frederiksberg Alle 7, 1621 København V
tel: 33256460
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 417.63 | 7 899.38 | 11 808.89 | 11 950.70 | 15 459.40 |
| Employee benefit expenses | -1 609.64 | -3 904.98 | -5 014.63 | -4 489.05 | -4 492.16 |
| Total depreciation | - 858.68 | -1 055.21 | - 980.68 | -1 063.40 | -1 122.97 |
| EBIT | -1 050.69 | 2 939.20 | 5 813.58 | 6 398.25 | 9 844.27 |
| Other financial income | 0.25 | 20.55 | 27.89 | ||
| Other financial expenses | - 471.04 | - 872.86 | - 726.02 | - 736.67 | - 625.70 |
| Pre-tax profit | -1 521.74 | 2 066.59 | 5 087.56 | 5 682.12 | 9 246.46 |
| Income taxes | 333.61 | - 458.04 | -1 123.93 | -1 249.37 | -2 036.39 |
| Net earnings | -1 188.12 | 1 608.54 | 3 963.63 | 4 432.75 | 7 210.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 60 725.33 | 77 150.16 | 81 350.00 | 90 880.00 | 97 100.00 |
| Buildings | 124.35 | 81.34 | 68.32 | 55.31 | 42.29 |
| Machinery and equipment | 14.06 | 224.98 | 198.00 | 172.21 | 149.99 |
| Advance payments and construction in progress | 17 246.83 | ||||
| Tangible assets total | 78 110.58 | 77 456.48 | 81 616.33 | 91 107.52 | 97 292.29 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 444.34 | 617.08 | 1 072.86 | 914.48 | |
| Prepayments and accrued income | 154.97 | 145.78 | 183.98 | 333.97 | 163.59 |
| Current other receivables | 4 232.85 | 81.91 | 97.13 | 141.53 | |
| Current deferred tax assets | 414.00 | 394.87 | |||
| Short term receivables total | 4 801.82 | 590.13 | 882.97 | 1 898.83 | 1 219.60 |
| Cash and bank deposits | 6 673.68 | 4 076.32 | 4 255.74 | 3 625.24 | 3 009.04 |
| Cash and cash equivalents | 6 673.68 | 4 076.32 | 4 255.74 | 3 625.24 | 3 009.04 |
| Balance sheet total (assets) | 89 586.08 | 82 122.93 | 86 755.03 | 96 631.59 | 101 520.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 27 276.87 | 20 215.85 | 22 782.39 | 27 809.75 | 32 976.68 |
| Shares repurchased | 4 000.00 | 8 000.00 | |||
| Retained earnings | 9 242.73 | 8 341.26 | 6 173.23 | 10 386.33 | 7 117.80 |
| Profit of the financial year | -1 188.12 | 1 608.54 | 3 963.63 | 4 432.75 | 7 210.07 |
| Shareholders equity total | 35 531.48 | 30 365.65 | 37 119.26 | 42 828.83 | 55 504.54 |
| Provisions | 10 413.22 | 8 960.54 | 10 140.45 | 11 918.90 | 13 667.27 |
| Non-current loans from credit institutions | 25 967.91 | 24 700.15 | 23 414.62 | 22 114.97 | 20 801.06 |
| Non-current owed to group member | 6 227.15 | 6 369.04 | |||
| Non-current owed to participating | 10 083.83 | ||||
| Non-current other liabilities | 45.12 | ||||
| Non-current deferred tax liabilities | 610.93 | 959.27 | 1 229.61 | ||
| Non-current liabilities total | 26 013.03 | 34 783.98 | 30 252.70 | 29 443.28 | 22 030.67 |
| Current loans from credit institutions | 1 265.95 | 1 279.85 | 1 293.90 | 1 308.10 | 1 322.46 |
| Current trade creditors | 4 978.44 | 433.50 | 139.70 | 419.18 | 424.33 |
| Current owed to participating | 11 142.65 | 5 043.90 | 6 204.67 | 9 310.15 | 6 829.15 |
| Short-term deferred tax liabilities | 167.29 | 11.35 | |||
| Other non-interest bearing current liabilities | 74.01 | 1 255.50 | 1 604.36 | 1 403.15 | 1 731.15 |
| Current liabilities total | 17 628.35 | 8 012.75 | 9 242.62 | 12 440.59 | 10 318.44 |
| Balance sheet total (liabilities) | 89 586.08 | 82 122.93 | 86 755.03 | 96 631.59 | 101 520.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.