CAR CENTER NÆSTVED ApS — Credit Rating and Financial Key Figures
CVR number: 27917399
Manøvej 1, 4700 Næstved
christian@car-center.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 8 869.87 | 9 381.79 | 10 357.16 | 10 635.50 | 10 905.66 |
Employee benefit expenses | -6 585.16 | -7 067.76 | -7 366.43 | -7 879.17 | -8 847.74 |
Other operating expenses | -0.17 | ||||
Total depreciation | - 397.71 | - 363.68 | - 402.17 | - 509.33 | - 468.89 |
EBIT | 1 886.82 | 1 950.35 | 2 588.56 | 2 246.99 | 1 589.03 |
Other financial income | 22.20 | 14.38 | 19.10 | 20.61 | 64.37 |
Other financial expenses | - 286.12 | - 236.28 | - 186.32 | - 461.14 | - 684.23 |
Pre-tax profit | 1 622.91 | 1 728.45 | 2 421.35 | 1 806.46 | 969.17 |
Income taxes | - 357.73 | - 380.25 | - 532.69 | - 443.63 | - 263.34 |
Net earnings | 1 265.18 | 1 348.21 | 1 888.66 | 1 362.84 | 705.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 21.07 | 91.48 | 122.02 | 107.14 | |
Machinery and equipment | 2 378.49 | 2 232.70 | 2 681.65 | 2 480.55 | 1 649.83 |
Tangible assets total | 2 399.57 | 2 324.17 | 2 681.65 | 2 602.56 | 1 756.96 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 404.74 | 276.97 | 470.88 | ||
Raw materials and consumables | 8 290.86 | 9 047.43 | 10 682.96 | 11 517.49 | 14 042.26 |
Inventories total | 8 290.86 | 9 047.43 | 11 087.69 | 11 794.46 | 14 513.14 |
Current trade debtors | 2 856.30 | 2 347.51 | 3 477.18 | 4 285.97 | 3 881.34 |
Current amounts owed by group member comp. | 868.81 | 1 085.60 | 1 297.70 | 1 496.40 | 2 918.99 |
Prepayments and accrued income | 488.64 | 682.81 | 754.76 | 693.86 | 679.92 |
Current other receivables | 652.07 | 881.23 | 851.60 | 843.66 | 638.86 |
Short term receivables total | 4 865.82 | 4 997.15 | 6 381.24 | 7 319.89 | 8 119.12 |
Cash and bank deposits | 68.96 | 137.62 | 2 622.68 | 296.43 | 112.61 |
Cash and cash equivalents | 68.96 | 137.62 | 2 622.68 | 296.43 | 112.61 |
Balance sheet total (assets) | 15 625.21 | 16 506.38 | 22 773.26 | 22 013.34 | 24 501.83 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 397.80 | 397.80 | 397.80 | 397.80 | 397.80 |
Shares repurchased | 2 000.00 | ||||
Retained earnings | 3 589.13 | 4 854.31 | 6 202.51 | 6 091.16 | 7 454.00 |
Profit of the financial year | 1 265.18 | 1 348.21 | 1 888.66 | 1 362.84 | 705.83 |
Shareholders equity total | 5 377.11 | 6 725.31 | 8 613.97 | 9 976.80 | 8 682.63 |
Provisions | 329.80 | 454.34 | 474.54 | 462.33 | 351.85 |
Non-current loans from credit institutions | 2 070.48 | ||||
Non-current other liabilities | 931.87 | 857.60 | 813.93 | ||
Non-current deferred tax liabilities | 768.31 | 720.37 | |||
Non-current liabilities total | 931.87 | 857.60 | 813.93 | 768.31 | 2 790.84 |
Current loans from credit institutions | 3 502.15 | 540.24 | 2 159.46 | ||
Current trade creditors | 435.73 | 566.77 | 756.41 | 671.66 | 817.39 |
Current owed to participating | 765.92 | 54.00 | |||
Current owed to group member | 2 368.72 | 1 971.82 | 1 746.36 | 4 523.86 | 7 753.66 |
Short-term deferred tax liabilities | 195.87 | 255.71 | 512.49 | 455.84 | 373.82 |
Other non-interest bearing current liabilities | 1 683.03 | 5 030.81 | 9 679.27 | 5 100.54 | 1 572.17 |
Accruals and deferred income | 35.02 | 103.78 | 176.30 | ||
Current liabilities total | 8 986.43 | 8 469.13 | 12 870.83 | 10 805.90 | 12 676.51 |
Balance sheet total (liabilities) | 15 625.21 | 16 506.38 | 22 773.26 | 22 013.34 | 24 501.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.