Krekær Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 36950633
Oddervej 500, 8340 Malling
krekaer@gmail.com
tel: 21831459
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 310.74 | 166.34 | 1 416.20 | 349.35 | 656.82 |
| Employee benefit expenses | - 127.59 | - 364.68 | - 511.92 | ||
| Total depreciation | - 336.51 | - 416.51 | - 455.17 | - 542.70 | - 563.69 |
| EBIT | -25.77 | - 250.17 | 833.44 | - 558.03 | - 418.79 |
| Other financial income | 107.57 | 86.60 | 71.52 | 73.31 | 114.73 |
| Other financial expenses | - 126.79 | - 109.43 | -98.24 | - 174.22 | - 481.25 |
| Pre-tax profit | -44.99 | - 273.00 | 806.71 | - 658.94 | - 785.31 |
| Income taxes | 6.37 | -32.00 | 139.63 | 144.96 | 172.15 |
| Net earnings | -38.62 | - 305.00 | 946.34 | - 513.98 | - 613.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 460.80 | 14 687.78 | 15 995.74 | 15 995.74 | 15 995.74 |
| Buildings | 9 563.49 | ||||
| Machinery and equipment | 520.00 | 500.84 | 408.34 | 315.83 | |
| Tangible assets total | 15 024.29 | 15 207.78 | 16 496.58 | 16 404.08 | 16 311.57 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 2 791.02 | ||||
| Long term receivables total | 2 791.02 | ||||
| Inventories total | |||||
| Current trade debtors | 87.60 | 76.36 | 87.29 | ||
| Current amounts owed by group member comp. | 2 860.80 | 2 932.31 | 3 005.62 | 3 110.81 | |
| Current other receivables | 3.00 | 3.00 | 1.25 | ||
| Short term receivables total | 2 860.80 | 3 022.91 | 3 084.98 | 3 199.36 | |
| Cash and bank deposits | 9.20 | 25.72 | 14.81 | 234.52 | |
| Cash and cash equivalents | 9.20 | 25.72 | 14.81 | 234.52 | |
| Balance sheet total (assets) | 17 815.31 | 18 077.78 | 19 545.21 | 19 503.87 | 19 745.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 212.88 | ||||
| Asset revaluation reserve | 3 801.67 | 3 666.40 | 4 838.56 | 4 990.52 | 5 142.48 |
| Retained earnings | 1 009.36 | 1 357.06 | 1 191.42 | 2 336.96 | 2 038.55 |
| Profit of the financial year | -38.62 | - 305.00 | 946.34 | - 513.98 | - 613.16 |
| Shareholders equity total | 5 035.30 | 4 768.45 | 7 026.33 | 6 863.50 | 6 617.86 |
| Provisions | 1 177.27 | 1 171.11 | 1 401.40 | 1 355.49 | 1 287.00 |
| Non-current loans from credit institutions | 11 003.99 | 6 646.25 | 6 434.64 | 6 291.19 | 2 767.18 |
| Non-current liabilities total | 11 003.99 | 6 646.25 | 6 434.64 | 6 291.19 | 2 767.18 |
| Current loans from credit institutions | 290.37 | 1 214.34 | 522.11 | 988.51 | |
| Advances received | 60.30 | 57.07 | 62.27 | 64.89 | |
| Current trade creditors | 23.23 | 38.27 | 50.04 | ||
| Current owed to participating | 3 810.62 | 3 922.65 | 3 693.69 | 8 788.54 | |
| Current owed to group member | 32.19 | 16.69 | 16.69 | 4.32 | |
| Other non-interest bearing current liabilities | 308.39 | 374.52 | 141.09 | 194.27 | 165.62 |
| Current liabilities total | 598.76 | 5 491.97 | 4 682.84 | 4 993.69 | 9 073.40 |
| Balance sheet total (liabilities) | 17 815.31 | 18 077.78 | 19 545.21 | 19 503.87 | 19 745.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.