MoveToGreen ApS — Credit Rating and Financial Key Figures
CVR number: 37557161
Nissumvej 11, Nissum 7870 Roslev
gert@gnlservice.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 443.74 | 1 109.83 | 2 125.59 | 2 328.45 | 1 205.74 |
| Other operating expenses | -60.86 | ||||
| Total depreciation | - 292.34 | - 321.49 | - 330.02 | - 330.01 | - 330.02 |
| EBIT | 90.54 | 788.34 | 1 795.58 | 1 998.44 | 875.72 |
| Other financial income | 14.84 | 97.24 | 52.58 | ||
| Other financial expenses | - 173.60 | - 203.59 | - 209.56 | - 237.30 | - 165.38 |
| Pre-tax profit | -83.06 | 584.75 | 1 600.85 | 1 858.38 | 762.93 |
| Income taxes | 18.36 | - 131.96 | - 352.05 | - 408.89 | - 168.03 |
| Net earnings | -64.70 | 452.79 | 1 248.80 | 1 449.48 | 594.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5 970.01 | 6 023.87 | 5 693.85 | 5 363.84 | 5 033.82 |
| Tangible assets total | 5 970.01 | 6 023.87 | 5 693.85 | 5 363.84 | 5 033.82 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 312.50 | 348.71 | 348.71 | ||
| Inventories total | 312.50 | 348.71 | 348.71 | ||
| Current trade debtors | 58.10 | 86.25 | 187.11 | 129.85 | 151.03 |
| Current amounts owed by group member comp. | 793.37 | 614.82 | 686.60 | ||
| Prepayments and accrued income | 18.70 | 47.77 | 60.53 | 25.12 | 9.24 |
| Current other receivables | 54.72 | 70.11 | 86.66 | 106.20 | 85.87 |
| Current deferred tax assets | 38.36 | ||||
| Short term receivables total | 169.88 | 204.14 | 1 127.66 | 875.99 | 932.74 |
| Cash and bank deposits | 732.22 | ||||
| Cash and cash equivalents | 732.22 | ||||
| Balance sheet total (assets) | 6 139.89 | 6 228.01 | 7 134.02 | 7 320.76 | 6 315.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 300.00 | 500.00 | |||
| Retained earnings | 140.08 | 75.38 | 528.17 | 476.97 | 1 426.45 |
| Profit of the financial year | -64.70 | 452.79 | 1 248.80 | 1 449.48 | 594.90 |
| Shareholders equity total | 125.38 | 578.17 | 1 826.97 | 3 276.45 | 2 571.34 |
| Provisions | 615.00 | 737.00 | 809.00 | 845.00 | 854.00 |
| Non-current loans from credit institutions | 3 423.00 | 3 388.03 | 2 790.72 | 2 218.91 | 1 647.82 |
| Non-current deferred tax liabilities | 9.96 | 280.05 | 372.89 | 159.03 | |
| Non-current liabilities total | 3 423.00 | 3 397.99 | 3 070.77 | 2 591.81 | 1 806.85 |
| Current loans from credit institutions | 1 586.34 | 1 280.99 | 1 331.61 | 600.00 | 996.21 |
| Current trade creditors | 61.67 | 33.18 | 14.99 | 79.36 | |
| Current owed to group member | 297.00 | 169.18 | 73.18 | ||
| Other non-interest bearing current liabilities | 31.50 | 31.50 | 7.50 | 7.50 | 7.50 |
| Current liabilities total | 1 976.51 | 1 514.85 | 1 427.28 | 607.50 | 1 083.08 |
| Balance sheet total (liabilities) | 6 139.89 | 6 228.01 | 7 134.02 | 7 320.76 | 6 315.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.