Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VOGNMANDSFIRMAET HOLM & JENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 15277505
Industrivej 3, Vejsig 6752 Glejbjerg
kontor@holm-jensen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 699.22 | 13 113.76 | 15 930.18 | 19 188.27 | 17 860.23 |
| Employee benefit expenses | -6 517.91 | -7 344.53 | -8 165.77 | -8 850.20 | -9 209.19 |
| Total depreciation | -1 604.27 | -2 105.89 | -2 589.92 | -3 342.99 | -3 533.41 |
| EBIT | 2 577.04 | 3 663.35 | 5 174.48 | 6 995.07 | 5 117.63 |
| Other financial income | 4.47 | 11.54 | 13.78 | 26.17 | 7.62 |
| Other financial expenses | -42.69 | -42.45 | - 180.99 | - 251.73 | - 176.90 |
| Pre-tax profit | 2 538.82 | 3 632.44 | 5 007.27 | 6 769.51 | 4 948.35 |
| Income taxes | - 573.37 | - 794.15 | -1 105.68 | -1 483.69 | -1 085.15 |
| Net earnings | 1 965.46 | 2 838.30 | 3 901.59 | 5 285.81 | 3 863.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 857.19 | 1 025.79 | 416.16 | 65.94 | |
| Intangible assets total | 857.19 | 1 025.79 | 416.16 | 65.94 | |
| Land and waters | 1 171.52 | 1 136.96 | 1 102.40 | 1 067.84 | 1 033.27 |
| Machinery and equipment | 8 147.26 | 8 574.18 | 11 726.28 | 11 889.36 | 9 998.43 |
| Advance payments and construction in progress | 120.00 | 2 350.00 | |||
| Tangible assets total | 9 318.78 | 9 711.14 | 12 948.68 | 12 957.20 | 13 381.70 |
| Investments total | |||||
| Non-current loans receivable | 4.80 | 5.88 | 7.50 | 8.35 | 8.35 |
| Long term receivables total | 4.80 | 5.88 | 7.50 | 8.35 | 8.35 |
| Finished products/goods | 68.54 | 20.65 | 26.37 | 28.42 | 25.55 |
| Inventories total | 68.54 | 20.65 | 26.37 | 28.42 | 25.55 |
| Current trade debtors | 3 472.71 | 3 353.10 | 4 843.55 | 6 063.11 | 5 809.93 |
| Prepayments and accrued income | 9.97 | 9.97 | 81.20 | ||
| Current other receivables | 0.09 | 49.26 | 0.22 | 87.23 | |
| Current deferred tax assets | 24.01 | ||||
| Short term receivables total | 3 496.81 | 3 412.34 | 4 853.74 | 6 063.11 | 5 978.36 |
| Cash and bank deposits | 20.77 | 1 186.35 | 1 413.88 | 480.15 | 1 896.27 |
| Cash and cash equivalents | 20.77 | 1 186.35 | 1 413.88 | 480.15 | 1 896.27 |
| Balance sheet total (assets) | 12 909.70 | 15 193.54 | 20 275.96 | 19 953.38 | 21 356.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 965.00 | 2 835.00 | 3 900.00 | 5 285.00 | 3 860.00 |
| Other reserves | - 335.00 | ||||
| Retained earnings | 2 539.63 | 1 670.09 | 608.38 | - 775.03 | 650.78 |
| Profit of the financial year | 1 965.46 | 2 838.30 | 3 901.59 | 5 285.81 | 3 863.20 |
| Shareholders equity total | 6 970.09 | 7 508.38 | 8 909.97 | 10 295.78 | 8 873.99 |
| Provisions | 810.00 | 820.00 | 1 014.00 | 1 066.00 | 802.00 |
| Non-current leasing loans | 443.66 | 776.42 | 461.63 | 834.63 | 500.68 |
| Non-current liabilities total | 443.66 | 776.42 | 461.63 | 834.63 | 500.68 |
| Current loans from credit institutions | 475.20 | 455.11 | 164.80 | 352.79 | 352.79 |
| Current trade creditors | 1 217.27 | 1 583.45 | 1 991.94 | 2 727.26 | 1 900.69 |
| Current owed to participating | 1 520.76 | 2 655.00 | 5 660.95 | 2 822.27 | 7 782.87 |
| Short-term deferred tax liabilities | 271.27 | 330.13 | 422.50 | 243.36 | |
| Other non-interest bearing current liabilities | 1 472.73 | 1 123.90 | 1 742.54 | 1 432.14 | 899.79 |
| Current liabilities total | 4 685.96 | 6 088.74 | 9 890.36 | 7 756.96 | 11 179.49 |
| Balance sheet total (liabilities) | 12 909.70 | 15 193.54 | 20 275.96 | 19 953.38 | 21 356.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.