KIM BUCHWALD A/S — Credit Rating and Financial Key Figures
CVR number: 29846936
Hørhavevej 64 E, 8270 Højbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -76.52 | -72.13 | -47.22 | -26.93 | -35.77 |
| Employee benefit expenses | -48.04 | -49.74 | -31.75 | ||
| EBIT | - 124.56 | - 121.87 | -78.97 | -26.93 | -35.77 |
| Other financial income | 660.13 | 795.56 | 274.47 | 949.47 | 1 165.85 |
| Other financial expenses | -12.95 | -16.75 | -1 277.01 | - 239.57 | -92.88 |
| Pre-tax profit | 522.62 | 656.95 | -1 081.51 | 682.98 | 1 037.21 |
| Income taxes | - 115.87 | - 144.80 | 237.25 | - 150.21 | - 227.56 |
| Net earnings | 406.74 | 512.14 | - 844.27 | 532.77 | 809.65 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 19.13 | 10.29 | 2.89 | ||
| Current other receivables | 1.28 | 1.34 | |||
| Current deferred tax assets | 303.89 | 181.68 | |||
| Short term receivables total | 20.41 | 11.63 | 306.79 | 181.68 | |
| Other current investments | 6 103.86 | 6 848.86 | 6 295.74 | 8 279.73 | 9 360.83 |
| Cash and bank deposits | 2 750.58 | 2 570.09 | 1 786.62 | 1 564.94 | 1 540.89 |
| Cash and cash equivalents | 8 854.44 | 9 418.95 | 8 082.36 | 9 844.68 | 10 901.72 |
| Balance sheet total (assets) | 8 874.85 | 9 430.58 | 8 389.14 | 10 026.35 | 10 901.72 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 7 623.34 | 7 915.68 | 8 310.02 | 7 343.75 | 7 741.52 |
| Profit of the financial year | 406.74 | 512.14 | - 844.27 | 532.77 | 809.65 |
| Shareholders equity total | 8 643.08 | 9 042.22 | 8 083.55 | 8 498.52 | 9 186.17 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.50 | 12.00 | 12.00 | 12.00 | 15.00 |
| Current owed to participating | 201.44 | 294.16 | 291.96 | 1 515.83 | 1 574.68 |
| Short-term deferred tax liabilities | 10.57 | 77.41 | 125.87 | ||
| Other non-interest bearing current liabilities | 8.27 | 4.78 | 1.63 | ||
| Current liabilities total | 231.77 | 388.36 | 305.59 | 1 527.83 | 1 715.55 |
| Balance sheet total (liabilities) | 8 874.85 | 9 430.58 | 8 389.14 | 10 026.35 | 10 901.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.