Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Maico Nordic A/S — Credit Rating and Financial Key Figures
CVR number: 32446809
Orionvej 2, 7430 Ikast
bogholderi@maico-nordic.dk
tel: 55548181
www.maico-nordic.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 660.53 | 5 114.86 | 9 798.58 | 10 296.84 | 7 097.58 |
| Costs of management | -4 243.75 | -4 972.07 | -5 973.67 | -8 010.20 | -6 914.69 |
| Costs of distribution | - 267.51 | - 178.51 | - 244.13 | - 313.95 | - 560.88 |
| Other operating expenses | -23.05 | ||||
| EBIT | 149.27 | -35.73 | 3 580.78 | 1 972.69 | - 401.04 |
| Other financial income | 6.82 | 49.32 | 30.85 | ||
| Other financial expenses | - 264.99 | -75.48 | - 205.74 | - 168.98 | -53.29 |
| Pre-tax profit | - 115.72 | - 111.21 | 3 381.87 | 1 853.03 | - 423.48 |
| Income taxes | 2 707.98 | - 708.20 | - 466.42 | ||
| Net earnings | - 115.72 | - 111.21 | 6 089.85 | 1 144.83 | - 889.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 948.90 | 4 579.59 | 4 186.68 | 3 793.78 | 3 400.88 |
| Intangible rights | 850.00 | 765.00 | 680.00 | 595.00 | 510.00 |
| Intangible assets total | 5 798.90 | 5 344.59 | 4 866.68 | 4 388.79 | 3 910.88 |
| Machinery and equipment | 88.02 | 172.17 | 406.31 | 1 227.74 | 1 318.61 |
| Tangible assets total | 88.02 | 172.17 | 406.31 | 1 227.74 | 1 318.61 |
| Investments total | 79.61 | 125.90 | 103.89 | 103.89 | |
| Non-current other receivables | 30.17 | ||||
| Long term receivables total | 30.17 | ||||
| Raw materials and consumables | 1 746.56 | 2 728.51 | 3 367.68 | 5 192.45 | 5 073.02 |
| Advance payments | 41.95 | ||||
| Inventories total | 1 746.56 | 2 728.51 | 3 367.68 | 5 192.45 | 5 114.97 |
| Current trade debtors | 622.42 | 1 629.88 | 3 048.00 | 2 532.14 | 2 215.06 |
| Current amounts owed by group member comp. | 130.79 | 33.56 | |||
| Prepayments and accrued income | 108.15 | 91.59 | 201.22 | 328.16 | 317.22 |
| Current other receivables | 6.75 | 26.34 | 19.25 | 10.70 | |
| Current deferred tax assets | 2 707.98 | 1 999.78 | 1 533.35 | ||
| Short term receivables total | 737.32 | 1 747.81 | 5 957.20 | 5 010.12 | 4 109.90 |
| Cash and bank deposits | 2 300.10 | 1 915.17 | 3 370.00 | 4 405.13 | 2 047.85 |
| Cash and cash equivalents | 2 300.10 | 1 915.17 | 3 370.00 | 4 405.13 | 2 047.85 |
| Balance sheet total (assets) | 10 701.07 | 11 987.86 | 18 093.77 | 20 328.13 | 16 606.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 400.00 | 400.00 |
| Other reserves | 1 932.48 | 1 807.49 | 1 664.09 | 1 520.69 | 1 377.29 |
| Retained earnings | -4 867.44 | 5 816.89 | 5 849.07 | 12 945.32 | 14 233.54 |
| Profit of the financial year | - 115.72 | - 111.21 | 6 089.85 | 1 144.83 | - 889.90 |
| Shareholders equity total | -2 925.67 | 7 638.16 | 13 728.01 | 16 010.84 | 15 120.94 |
| Non-current other liabilities | 358.60 | 133.55 | 138.22 | 190.74 | 147.78 |
| Non-current liabilities total | 358.60 | 133.55 | 138.22 | 190.74 | 147.78 |
| Current loans from credit institutions | 5 748.53 | ||||
| Advances received | 912.14 | ||||
| Current trade creditors | 1 066.52 | 545.44 | 547.88 | 1 062.79 | 610.13 |
| Current owed to group member | 4 926.52 | 3 071.25 | 3 001.57 | 1 107.40 | 149.67 |
| Other non-interest bearing current liabilities | 1 526.58 | 599.46 | 678.07 | 1 044.22 | 577.59 |
| Current liabilities total | 13 268.15 | 4 216.15 | 4 227.53 | 4 126.55 | 1 337.39 |
| Balance sheet total (liabilities) | 10 701.07 | 11 987.86 | 18 093.77 | 20 328.13 | 16 606.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.