Madsmurer ApS — Credit Rating and Financial Key Figures
CVR number: 39487454
Emborgvej 29, Gl. Rye 8680 Ry
webmads@gmail.com
tel: 40102889
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 390.39 | 432.63 | 406.77 | 443.99 | 353.40 |
| External services | - 147.61 | - 233.14 | - 225.26 | - 308.86 | - 192.27 |
| Gross profit | 242.78 | 199.49 | 181.51 | 135.13 | 161.13 |
| Employee benefit expenses | - 258.78 | - 111.34 | - 128.96 | -77.69 | -71.33 |
| EBIT | -16.00 | 88.15 | 52.55 | 57.44 | 89.79 |
| Other financial expenses | -3.39 | -0.50 | -1.90 | -0.55 | -0.02 |
| Pre-tax profit | -19.39 | 87.65 | 50.65 | 56.89 | 89.77 |
| Income taxes | 4.26 | -19.27 | -12.70 | -12.50 | -19.73 |
| Net earnings | -15.13 | 68.37 | 37.95 | 44.39 | 70.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 157.68 | 233.46 | 221.78 | ||
| Investments total | 157.68 | 233.46 | 221.78 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 16.89 | 22.68 | 22.68 | 22.68 | |
| Current other receivables | 14.81 | 115.72 | |||
| Current deferred tax assets | 11.15 | 11.15 | |||
| Short term receivables total | 42.84 | 126.87 | 22.68 | 22.68 | 22.68 |
| Cash and bank deposits | 28.60 | 98.74 | 93.92 | 40.52 | 100.85 |
| Cash and cash equivalents | 28.60 | 98.74 | 93.92 | 40.52 | 100.85 |
| Balance sheet total (assets) | 71.44 | 225.62 | 274.27 | 296.66 | 345.31 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | -24.44 | -33.19 | 38.80 | 76.75 | 121.14 |
| Profit of the financial year | -15.13 | 68.37 | 37.95 | 44.39 | 70.04 |
| Shareholders equity total | 10.43 | 85.19 | 126.75 | 171.14 | 241.18 |
| Non-current deferred tax liabilities | 19.27 | 11.95 | 24.44 | 19.73 | |
| Non-current liabilities total | 19.27 | 11.95 | 24.44 | 19.73 | |
| Current trade creditors | 36.62 | 4.30 | 51.76 | 73.58 | 9.06 |
| Other non-interest bearing current liabilities | 24.39 | 116.86 | 83.81 | 27.50 | 75.33 |
| Current liabilities total | 61.01 | 121.16 | 135.58 | 101.08 | 84.39 |
| Balance sheet total (liabilities) | 71.44 | 225.62 | 274.27 | 296.66 | 345.31 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.