ESN BLL ApS — Credit Rating and Financial Key Figures
CVR number: 39685140
Hinnumvej 3, Hinnum 7200 Grindsted
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 436.50 | 34.42 | 940.34 | 1 731.45 | 2 137.77 |
| Employee benefit expenses | - 439.23 | - 593.91 | -1 656.06 | -2 227.23 | |
| Total depreciation | -26.17 | -13.16 | -22.73 | -32.68 | |
| EBIT | -28.89 | 34.42 | 333.27 | 52.66 | - 122.14 |
| Other financial income | 1.27 | 0.16 | |||
| Other financial expenses | -12.30 | -11.72 | -23.44 | -4.37 | -0.46 |
| Pre-tax profit | -39.93 | 22.70 | 309.83 | 48.29 | - 122.44 |
| Income taxes | 8.17 | -5.19 | -70.64 | -11.26 | 26.88 |
| Net earnings | -31.75 | 17.50 | 239.19 | 37.03 | -95.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 71.55 | ||||
| Tangible assets total | 71.55 | ||||
| Investments total | 18.81 | 18.81 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 75.00 | 75.00 | 58.90 | 43.38 | |
| Current amounts owed by group member comp. | 85.40 | 24.75 | 113.38 | 116.88 | |
| Current other receivables | 101.78 | 164.24 | 0.05 | 141.29 | 14.65 |
| Current deferred tax assets | 26.88 | ||||
| Short term receivables total | 176.78 | 324.64 | 83.70 | 254.67 | 201.79 |
| Cash and bank deposits | 1.87 | 428.79 | 248.86 | 249.37 | |
| Cash and cash equivalents | 1.87 | 428.79 | 248.86 | 249.37 | |
| Balance sheet total (assets) | 176.78 | 326.51 | 512.49 | 522.34 | 541.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 87.22 | 55.47 | 72.97 | 312.16 | 349.19 |
| Profit of the financial year | -31.75 | 17.50 | 239.19 | 37.03 | -95.56 |
| Shareholders equity total | 105.47 | 122.97 | 362.16 | 399.19 | 303.62 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.24 | 38.61 | |||
| Current trade creditors | 33.29 | 96.39 | 25.00 | 25.00 | 25.00 |
| Current owed to participating | 18.10 | 3.81 | 56.39 | ||
| Current owed to group member | 26.25 | 39.95 | 43.77 | ||
| Other non-interest bearing current liabilities | 10.55 | 10.49 | 81.56 | 94.35 | 156.50 |
| Current liabilities total | 71.32 | 203.54 | 150.33 | 123.16 | 237.89 |
| Balance sheet total (liabilities) | 176.78 | 326.51 | 512.49 | 522.34 | 541.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.