JUST EQUITY HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 30563921
Brendstrupvej 61, 8200 Aarhus N
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4.91 | -18.40 | 47.45 | 205.47 | - 494.37 |
| External services | -4.75 | -4.06 | -3.68 | -3.38 | |
| Gross profit | 0.15 | -22.45 | 47.45 | 201.79 | - 497.75 |
| Net income from associates | 47.45 | ||||
| EBIT | 0.15 | -22.45 | 47.45 | 201.79 | - 497.75 |
| Other financial expenses | -4.80 | -7.15 | -7.55 | -7.37 | -4.80 |
| Pre-tax profit | -4.65 | -29.60 | 39.90 | 194.42 | - 502.54 |
| Income taxes | 13.45 | -13.45 | 4.04 | -2.39 | |
| Net earnings | -4.65 | -16.15 | 26.45 | 198.46 | - 504.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6.49 | 81.10 | 193.16 | 131.91 | 0.00 |
| Participating interests | 117.50 | 127.86 | 206.21 | 363.83 | |
| Investments total | 123.99 | 208.96 | 399.37 | 495.74 | 0.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 275.77 | ||||
| Current other receivables | 0.00 | 0.00 | |||
| Current deferred tax assets | 13.45 | 2.39 | |||
| Short term receivables total | 13.45 | 2.39 | 275.77 | ||
| Cash and bank deposits | 0.61 | ||||
| Cash and cash equivalents | 0.61 | ||||
| Balance sheet total (assets) | 123.99 | 222.42 | 399.37 | 498.13 | 276.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 40.00 | 40.00 |
| Other reserves | 12.84 | 146.92 | 289.87 | 351.07 | 422.37 |
| Retained earnings | - 187.38 | - 222.74 | - 238.89 | - 273.65 | -75.19 |
| Profit of the financial year | -4.65 | -16.15 | 26.45 | 198.46 | - 504.94 |
| Shareholders equity total | -54.20 | 33.02 | 202.42 | 315.88 | - 117.76 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.01 | 5.00 | 2.50 | 3.00 | 3.25 |
| Current owed to participating | 173.18 | 184.40 | 194.45 | 164.93 | 368.53 |
| Short-term deferred tax liabilities | 14.32 | 22.36 | |||
| Current liabilities total | 178.19 | 189.40 | 196.95 | 182.25 | 394.15 |
| Balance sheet total (liabilities) | 123.99 | 222.42 | 399.37 | 498.13 | 276.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.