Lyngby Psykiatriklinik ApS — Credit Rating and Financial Key Figures
CVR number: 39655187
Lyngby Hovedgade 47, 2800 Kgs. Lyngby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 909.18 | 2 816.64 | 4 022.50 | 7 091.84 | 7 593.36 |
| Employee benefit expenses | -1 109.14 | -1 303.49 | -2 469.91 | -4 713.09 | -4 365.18 |
| Other operating expenses | -38.96 | - 132.82 | |||
| Total depreciation | - 230.00 | - 249.66 | - 321.12 | - 153.83 | - 106.72 |
| EBIT | 1 570.04 | 1 263.49 | 1 231.47 | 2 185.96 | 2 988.63 |
| Other financial income | 34.90 | 125.62 | 49.99 | 177.66 | 189.63 |
| Other financial expenses | -46.92 | -25.50 | - 187.03 | -27.81 | -71.43 |
| Pre-tax profit | 1 558.01 | 1 363.62 | 1 094.43 | 2 335.81 | 3 106.83 |
| Income taxes | - 345.45 | - 312.09 | - 281.22 | - 479.19 | - 689.19 |
| Net earnings | 1 212.56 | 1 051.53 | 813.22 | 1 856.62 | 2 417.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 657.50 | 1 560.00 | 1 462.50 | 1 365.00 | 1 267.50 |
| Intangible assets total | 1 657.50 | 1 560.00 | 1 462.50 | 1 365.00 | 1 267.50 |
| Buildings | 78.24 | 41.64 | 5.03 | ||
| Machinery and equipment | 224.08 | 649.03 | 462.02 | 476.66 | 4.61 |
| Tangible assets total | 302.33 | 690.67 | 467.05 | 476.66 | 4.61 |
| Investments total | 69.36 | 71.41 | 206.56 | 211.23 | 416.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 267.00 | 179.22 | 99.05 | 336.24 | 110.64 |
| Current other receivables | 1 991.75 | 1 270.54 | 1 901.60 | 1 727.77 | 1 093.28 |
| Short term receivables total | 2 258.75 | 1 449.76 | 2 000.65 | 2 064.01 | 1 203.92 |
| Other current investments | 1 053.53 | 884.36 | 987.48 | 1 299.13 | |
| Cash and bank deposits | 434.92 | 541.64 | 982.84 | 2 206.24 | 4 671.70 |
| Cash and cash equivalents | 434.92 | 1 595.17 | 1 867.20 | 3 193.71 | 5 970.84 |
| Balance sheet total (assets) | 4 722.86 | 5 367.01 | 6 003.96 | 7 310.61 | 8 863.17 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 1 000.00 | 1 000.00 | 135.00 |
| Retained earnings | 2 210.69 | 3 308.86 | 3 360.39 | 3 173.60 | 4 895.22 |
| Profit of the financial year | 1 212.56 | 1 051.53 | 813.22 | 1 856.62 | 2 417.63 |
| Shareholders equity total | 3 586.26 | 4 524.79 | 5 223.60 | 6 080.22 | 7 497.86 |
| Provisions | 368.05 | 382.24 | 342.85 | 326.62 | 279.86 |
| Non-current other liabilities | 101.14 | ||||
| Non-current liabilities total | 101.14 | ||||
| Current trade creditors | 147.52 | 56.48 | 58.31 | 59.67 | 65.43 |
| Short-term deferred tax liabilities | 330.59 | 237.90 | 124.61 | 140.66 | 77.87 |
| Other non-interest bearing current liabilities | 290.44 | 165.61 | 254.59 | 703.44 | 841.01 |
| Current liabilities total | 768.55 | 459.98 | 437.51 | 903.77 | 984.31 |
| Balance sheet total (liabilities) | 4 722.86 | 5 367.01 | 6 003.96 | 7 310.61 | 8 863.17 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.