LAURSEN 2007 ApS — Credit Rating and Financial Key Figures
CVR number: 31158567
Sct. Knuds Vej 10, 8800 Viborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -30.25 | -60.81 | -68.34 | - 252.99 | - 197.18 |
Employee benefit expenses | - 324.51 | - 350.58 | - 303.94 | - 313.57 | - 275.23 |
Other operating expenses | -1 022.49 | ||||
Total depreciation | -30.28 | -47.05 | -48.93 | -28.21 | -7.50 |
EBIT | - 385.04 | - 458.44 | - 421.21 | -1 617.26 | - 479.91 |
Other financial income | 6 595.51 | 51 496.11 | 8 974.10 | 13 736.14 | 28 383.07 |
Other financial expenses | -13 398.45 | -3 588.79 | -8 441.42 | -17 611.67 | -7 383.87 |
Net income from associates (fin.) | 693.67 | 728.31 | 535.95 | 2 381.89 | 2 447.54 |
Pre-tax profit | -6 494.32 | 48 177.19 | 647.43 | -3 110.90 | 22 966.83 |
Income taxes | 1 488.91 | -10 437.76 | 404.08 | -1 166.33 | -3 606.20 |
Net earnings | -5 005.41 | 37 739.42 | 1 051.51 | -4 277.23 | 19 360.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 6 989.96 | 6 948.54 | 6 907.11 | 4 697.92 | 4 697.92 |
Machinery and equipment | 31.88 | 24.38 | 16.88 | 9.38 | |
Tangible assets total | 6 989.96 | 6 980.41 | 6 931.49 | 4 714.79 | 4 707.29 |
Holdings in group member companies | 11 727.92 | 12 456.23 | 12 992.18 | 15 374.07 | 17 821.61 |
Investments total | 11 727.92 | 12 456.23 | 12 992.18 | 15 374.07 | 17 821.61 |
Long term receivables total | |||||
Inventories total | |||||
Prepayments and accrued income | 1.22 | 1.22 | |||
Current other receivables | 335.11 | 293.40 | 0.07 | 562.75 | 493.09 |
Current deferred tax assets | 2 009.11 | 237.44 | 1 198.30 | 1 160.72 | 705.78 |
Short term receivables total | 2 345.44 | 532.06 | 1 198.38 | 1 723.48 | 1 198.87 |
Other current investments | 176 358.62 | 221 082.96 | 247 744.41 | 243 552.73 | 256 727.76 |
Cash and bank deposits | 10 580.49 | 14 530.98 | 1 924.93 | 2 545.78 | 786.82 |
Cash and cash equivalents | 186 939.11 | 235 613.94 | 249 669.33 | 246 098.52 | 257 514.58 |
Balance sheet total (assets) | 208 002.44 | 255 582.64 | 270 791.38 | 267 910.85 | 281 242.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 15 000.00 | 10 000.00 | 1 000.00 | 58.90 | 4 000.00 |
Other reserves | 10 727.92 | 11 456.23 | 11 992.18 | 14 374.07 | 16 821.61 |
Retained earnings | 145 765.58 | 130 031.86 | 192 969.19 | 191 579.91 | 180 855.14 |
Profit of the financial year | -5 005.41 | 37 739.42 | 1 051.51 | -4 277.23 | 19 360.63 |
Shareholders equity total | 166 613.09 | 189 352.51 | 207 137.88 | 201 860.65 | 221 162.38 |
Non-current other liabilities | 29.16 | 29.16 | |||
Non-current liabilities total | 29.16 | 29.16 | |||
Current loans from credit institutions | 8 012.41 | 12 849.38 | 13 288.51 | 12 529.93 | 2 996.70 |
Current trade creditors | 15.00 | 15.00 | 18.00 | 87.50 | 25.00 |
Current owed to group member | 11 282.79 | 14 153.42 | 15 233.65 | 17 855.25 | 18 604.02 |
Short-term deferred tax liabilities | 96.13 | 8 495.66 | 453.32 | 3 344.21 | |
Other non-interest bearing current liabilities | 21 953.87 | 30 687.51 | 35 113.33 | 35 124.21 | 35 110.03 |
Current liabilities total | 41 360.19 | 66 200.96 | 63 653.50 | 66 050.21 | 60 079.97 |
Balance sheet total (liabilities) | 208 002.44 | 255 582.64 | 270 791.38 | 267 910.85 | 281 242.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.