Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAURSEN 2007 ApS — Credit Rating and Financial Key Figures
CVR number: 31158567
Sct. Knuds Vej 10, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -60.81 | -68.34 | - 252.99 | - 197.18 | - 271.35 |
| Employee benefit expenses | - 350.58 | - 303.94 | - 313.57 | - 275.23 | - 303.33 |
| Other operating expenses | -1 022.49 | ||||
| Total depreciation | -47.05 | -48.93 | -28.21 | -7.50 | -7.50 |
| EBIT | - 458.44 | - 421.21 | -1 617.26 | - 479.91 | - 582.17 |
| Other financial income | 51 496.11 | 8 974.10 | 13 736.14 | 28 383.07 | 18 294.24 |
| Other financial expenses | -3 588.79 | -8 441.42 | -17 611.67 | -7 383.87 | -6 584.90 |
| Net income from associates (fin.) | 728.31 | 535.95 | 2 381.89 | 2 447.54 | - 386.56 |
| Pre-tax profit | 48 177.19 | 647.43 | -3 110.90 | 22 966.83 | 10 740.61 |
| Income taxes | -10 437.76 | 404.08 | -1 166.33 | -3 606.20 | -4 397.02 |
| Net earnings | 37 739.42 | 1 051.51 | -4 277.23 | 19 360.63 | 6 343.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 948.54 | 6 907.11 | 4 697.92 | 4 697.92 | 4 697.92 |
| Machinery and equipment | 31.88 | 24.38 | 16.88 | 9.38 | 1.88 |
| Tangible assets total | 6 980.41 | 6 931.49 | 4 714.79 | 4 707.29 | 4 699.79 |
| Holdings in group member companies | 12 456.23 | 12 992.18 | 15 374.07 | 17 821.61 | 17 435.05 |
| Investments total | 12 456.23 | 12 992.18 | 15 374.07 | 17 821.61 | 17 435.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 1.22 | 2.47 | |||
| Current other receivables | 293.40 | 0.07 | 562.75 | 493.09 | 509.99 |
| Current deferred tax assets | 237.44 | 1 198.30 | 1 160.72 | 705.78 | 329.41 |
| Short term receivables total | 532.06 | 1 198.38 | 1 723.48 | 1 198.87 | 841.87 |
| Other current investments | 221 082.96 | 247 744.41 | 243 552.73 | 256 727.76 | 256 143.24 |
| Cash and bank deposits | 14 530.98 | 1 924.93 | 2 545.78 | 786.82 | 10 716.92 |
| Cash and cash equivalents | 235 613.94 | 249 669.33 | 246 098.52 | 257 514.58 | 266 860.16 |
| Balance sheet total (assets) | 255 582.64 | 270 791.38 | 267 910.85 | 281 242.34 | 289 836.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 10 000.00 | 1 000.00 | 58.90 | 4 000.00 | 5 000.00 |
| Other reserves | 11 456.23 | 11 992.18 | 14 374.07 | 16 821.61 | 16 435.05 |
| Retained earnings | 130 031.86 | 192 969.19 | 191 579.91 | 180 855.14 | 195 602.33 |
| Profit of the financial year | 37 739.42 | 1 051.51 | -4 277.23 | 19 360.63 | 6 343.58 |
| Shareholders equity total | 189 352.51 | 207 137.88 | 201 860.65 | 221 162.38 | 223 505.96 |
| Non-current other liabilities | 29.16 | ||||
| Non-current liabilities total | 29.16 | ||||
| Current loans from credit institutions | 12 849.38 | 13 288.51 | 12 529.93 | 2 996.70 | 11 496.96 |
| Current trade creditors | 15.00 | 18.00 | 87.50 | 25.00 | 27.70 |
| Current owed to group member | 14 153.42 | 15 233.65 | 17 855.25 | 18 604.02 | 16 592.84 |
| Short-term deferred tax liabilities | 8 495.66 | 453.32 | 3 344.21 | 3 088.64 | |
| Other non-interest bearing current liabilities | 30 687.51 | 35 113.33 | 35 124.21 | 35 110.03 | 35 124.78 |
| Current liabilities total | 66 200.96 | 63 653.50 | 66 050.21 | 60 079.97 | 66 330.92 |
| Balance sheet total (liabilities) | 255 582.64 | 270 791.38 | 267 910.85 | 281 242.34 | 289 836.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.