GAIA INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 19423603
Spinkebjerg 16, Gjellerup 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 900.85 | - 202.42 | -77.19 | -85.90 | - 241.92 |
| Employee benefit expenses | - 274.51 | - 368.73 | - 254.28 | - 251.99 | - 250.33 |
| Other operating expenses | -21.13 | ||||
| Total depreciation | -88.32 | -64.07 | -48.27 | -48.27 | -48.27 |
| EBIT | 3 538.03 | - 656.35 | - 379.74 | - 386.16 | - 540.52 |
| Other financial income | 4 506.08 | 917.36 | 3 212.82 | 5 130.96 | 100.37 |
| Other financial expenses | - 157.80 | -3 852.20 | - 546.39 | - 200.20 | - 292.86 |
| Reduction non-current investment assets | 166.27 | ||||
| Net income from associates (fin.) | 111.18 | 106.07 | 37.03 | 108.84 | 112.93 |
| Pre-tax profit | 7 997.49 | -3 485.12 | 2 323.71 | 4 653.43 | - 620.07 |
| Income taxes | - 349.82 | 537.82 | - 568.53 | -1 122.11 | 27.08 |
| Net earnings | 7 647.66 | -2 947.31 | 1 755.18 | 3 531.31 | - 592.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 910.84 | 1 862.58 | 1 814.31 | 1 766.04 | 1 717.76 |
| Machinery and equipment | 136.93 | ||||
| Tangible assets total | 2 047.78 | 1 862.58 | 1 814.31 | 1 766.04 | 1 717.76 |
| Participating interests | 752.57 | 758.64 | 770.28 | 779.12 | 792.05 |
| Investments total | 752.57 | 758.64 | 770.28 | 779.12 | 792.05 |
| Non-current loans receivable | 3 998.56 | 4 292.00 | 2 569.70 | 2 627.87 | 2 127.29 |
| Long term receivables total | 3 998.56 | 4 292.00 | 2 569.70 | 2 627.87 | 2 127.29 |
| Inventories total | |||||
| Current trade debtors | 30.00 | 47.92 | 46.88 | 31.25 | |
| Prepayments and accrued income | 6.59 | ||||
| Current other receivables | 23.03 | 9.82 | 14.10 | 164.21 | 38.58 |
| Current deferred tax assets | 10.20 | 481.20 | 5.68 | 4.48 | 11.83 |
| Short term receivables total | 69.82 | 538.94 | 66.65 | 199.94 | 50.41 |
| Other current investments | 14 555.59 | 11 645.08 | 14 597.15 | 13 108.23 | 9 998.77 |
| Cash and bank deposits | 6.09 | 230.24 | 135.72 | 119.16 | 2.59 |
| Cash and cash equivalents | 14 561.68 | 11 875.32 | 14 732.87 | 13 227.39 | 10 001.37 |
| Balance sheet total (assets) | 21 430.41 | 19 327.47 | 19 953.80 | 18 600.35 | 14 688.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 114.40 | 3 100.00 | 2 000.00 | 1 639.21 |
| Other reserves | 4.62 | 10.69 | - 639.21 | ||
| Retained earnings | 9 565.13 | 17 092.33 | 11 055.71 | 10 810.89 | 12 702.99 |
| Profit of the financial year | 7 647.66 | -2 947.31 | 1 755.18 | 3 531.31 | - 592.99 |
| Shareholders equity total | 19 717.41 | 14 770.11 | 16 410.89 | 16 842.20 | 13 610.00 |
| Provisions | 87.00 | 76.00 | 334.00 | 294.00 | |
| Non-current loans from credit institutions | 155.89 | ||||
| Non-current liabilities total | 155.89 | ||||
| Current loans from credit institutions | 1 189.93 | 3 168.30 | 3 156.09 | 495.12 | 343.22 |
| Current trade creditors | 57.82 | 62.50 | 51.50 | 53.55 | 69.20 |
| Current owed to participating | 74.85 | 1 168.79 | 213.10 | 17.97 | 364.43 |
| Short-term deferred tax liabilities | 63.41 | 846.62 | |||
| Other non-interest bearing current liabilities | 60.09 | 119.43 | 8.71 | 10.88 | 8.03 |
| Accruals and deferred income | 24.00 | 38.34 | 37.50 | ||
| Current liabilities total | 1 470.10 | 4 557.36 | 3 466.91 | 1 424.14 | 784.88 |
| Balance sheet total (liabilities) | 21 430.41 | 19 327.47 | 19 953.80 | 18 600.35 | 14 688.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.