Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TSW6993 ApS — Credit Rating and Financial Key Figures
CVR number: 39449706
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 282.06 | 5 093.25 | 4 924.78 | 6 643.67 | 7 576.38 |
| Costs of management | -10.55 | -12.97 | -27.80 | -8.97 | -34.27 |
| EBIT | 3 271.51 | 5 080.27 | 4 896.99 | 6 634.69 | 7 542.11 |
| Other financial income | 686.47 | 2 363.97 | 1 614.58 | 2 325.63 | 2 663.08 |
| Other financial expenses | -10.52 | -8.83 | -39.93 | -89.97 | -77.06 |
| Pre-tax profit | 3 947.47 | 7 435.41 | 6 471.64 | 8 870.36 | 10 128.13 |
| Income taxes | - 879.84 | -1 655.44 | -1 452.88 | -1 979.72 | -2 275.72 |
| Net earnings | 3 067.63 | 5 779.97 | 5 018.76 | 6 890.64 | 7 852.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 849.00 | 4 724.00 | 5 704.00 | 6 264.00 | 7 489.00 |
| Investments total | 3 849.00 | 4 724.00 | 5 704.00 | 6 264.00 | 7 489.00 |
| Non-curr. owed by particip. interest comp. | 435.00 | 3 060.00 | 6 580.00 | 11 635.00 | 13 910.00 |
| Long term receivables total | 435.00 | 3 060.00 | 6 580.00 | 11 635.00 | 13 910.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 3 833.17 | 6 289.48 | 5 936.49 | 7 582.75 | 9 046.76 |
| Prepayments and accrued income | 3.15 | 7.28 | 9.89 | 5.13 | |
| Short term receivables total | 3 836.32 | 6 296.76 | 5 936.49 | 7 592.63 | 9 051.90 |
| Balance sheet total (assets) | 8 120.32 | 14 080.76 | 18 220.49 | 25 491.63 | 30 450.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 750.00 | 1 500.00 | 1 500.00 | 2 000.00 | 4 000.00 |
| Retained earnings | 872.59 | 2 440.21 | 6 720.18 | 9 738.93 | 12 629.57 |
| Profit of the financial year | 3 067.63 | 5 779.97 | 5 018.76 | 6 890.64 | 7 852.41 |
| Shareholders equity total | 4 940.21 | 9 970.18 | 13 488.93 | 18 879.57 | 24 731.98 |
| Provisions | 464.97 | 523.21 | 671.12 | 813.92 | 1 029.28 |
| Non-current liabilities total | |||||
| Current owed to participating | 25.97 | 3.76 | |||
| Current owed to group member | 1 548.32 | 1 494.39 | 2 340.63 | 3 684.40 | 2 285.98 |
| Short-term deferred tax liabilities | 841.19 | 1 597.20 | 1 304.97 | 1 836.91 | 2 083.03 |
| Other non-interest bearing current liabilities | 299.66 | 495.79 | 411.08 | 276.82 | 320.63 |
| Current liabilities total | 2 715.14 | 3 587.37 | 4 060.44 | 5 798.14 | 4 689.64 |
| Balance sheet total (liabilities) | 8 120.32 | 14 080.76 | 18 220.49 | 25 491.63 | 30 450.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.