Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlæge Elsa Durhuus ApS — Credit Rating and Financial Key Figures
CVR number: 41027134
Blomstervangen 3, 8250 Egå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 319.76 | 4 070.40 | 4 606.89 | 4 392.32 | 4 495.50 |
| Employee benefit expenses | -3 238.26 | -3 322.28 | -3 466.76 | -3 630.14 | -3 639.71 |
| Other operating expenses | - 176.93 | -12.44 | -20.33 | -19.33 | |
| Total depreciation | - 120.22 | - 196.40 | - 198.39 | - 205.11 | - 123.86 |
| EBIT | 784.36 | 539.28 | 921.41 | 557.07 | 712.60 |
| Other financial income | 0.13 | ||||
| Other financial expenses | - 165.23 | - 151.07 | - 185.46 | - 176.20 | - 170.92 |
| Pre-tax profit | 619.13 | 388.20 | 735.96 | 380.87 | 541.81 |
| Income taxes | - 143.71 | -95.95 | - 172.82 | -94.21 | - 122.22 |
| Net earnings | 475.42 | 292.26 | 563.13 | 286.66 | 419.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 474.69 | 448.44 | 422.19 | 395.94 | 369.69 |
| Intangible assets total | 474.69 | 448.44 | 422.19 | 395.94 | 369.69 |
| Land and waters | 3 314.64 | 3 267.25 | 3 219.87 | 3 172.48 | 3 125.09 |
| Machinery and equipment | 219.74 | 519.54 | 331.10 | 228.24 | 639.34 |
| Tangible assets total | 3 534.38 | 3 786.79 | 3 550.97 | 3 400.72 | 3 764.43 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Inventories total | 45.00 | 45.00 | 45.00 | 45.00 | 45.00 |
| Current trade debtors | 211.23 | 209.63 | 219.18 | 161.28 | 219.77 |
| Prepayments and accrued income | 35.00 | ||||
| Current other receivables | 1.00 | ||||
| Short term receivables total | 212.23 | 209.63 | 219.18 | 161.28 | 254.77 |
| Cash and bank deposits | 5.71 | 1.60 | 369.99 | 191.97 | 5.38 |
| Cash and cash equivalents | 5.71 | 1.60 | 369.99 | 191.97 | 5.38 |
| Balance sheet total (assets) | 4 287.00 | 4 506.46 | 4 622.32 | 4 209.91 | 4 454.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 250.00 | 122.00 | 135.00 |
| Retained earnings | 104.77 | 465.80 | 508.05 | 949.19 | 1 100.84 |
| Profit of the financial year | 475.42 | 292.26 | 563.13 | 286.66 | 419.59 |
| Shareholders equity total | 733.19 | 912.45 | 1 361.19 | 1 397.84 | 1 695.43 |
| Provisions | 22.75 | 38.77 | 40.70 | 47.04 | 75.69 |
| Non-current loans from credit institutions | 1 635.93 | 1 504.08 | 1 415.73 | 1 321.53 | 1 476.50 |
| Non-current liabilities total | 1 635.93 | 1 504.08 | 1 415.73 | 1 321.53 | 1 476.50 |
| Current loans from credit institutions | 142.77 | 254.74 | 100.00 | 100.00 | 309.33 |
| Advances received | 27.88 | 27.80 | 37.78 | 26.48 | 24.41 |
| Current trade creditors | 140.17 | 178.05 | 148.57 | 163.73 | 201.03 |
| Short-term deferred tax liabilities | 135.35 | 215.28 | 143.90 | 62.76 | 55.38 |
| Other non-interest bearing current liabilities | 1 448.96 | 1 375.28 | 1 374.45 | 1 090.52 | 616.49 |
| Current liabilities total | 1 895.12 | 2 051.16 | 1 804.70 | 1 443.49 | 1 206.64 |
| Balance sheet total (liabilities) | 4 287.00 | 4 506.46 | 4 622.32 | 4 209.91 | 4 454.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.