Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WERMA TECH ApS — Credit Rating and Financial Key Figures
CVR number: 25122542
Bystævnet 26, 5474 Veflinge
kk@wermatech.dk
tel: 66186073
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 527.32 | 641.17 | 623.05 | 480.75 | 399.56 |
| Employee benefit expenses | - 396.27 | - 420.82 | - 341.17 | - 320.93 | - 299.57 |
| Total depreciation | -35.91 | -37.74 | -30.00 | -31.80 | -44.70 |
| EBIT | 95.14 | 182.60 | 251.88 | 128.02 | 55.29 |
| Other financial income | 0.82 | 4.70 | |||
| Other financial expenses | -6.73 | -5.02 | -6.63 | -2.87 | -1.70 |
| Pre-tax profit | 88.41 | 177.59 | 245.26 | 125.97 | 58.29 |
| Income taxes | -19.74 | -39.91 | -55.95 | -28.39 | -13.04 |
| Net earnings | 68.67 | 137.68 | 189.31 | 97.58 | 45.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 117.50 | 87.50 | 57.50 | 211.30 | 166.60 |
| Tangible assets total | 117.50 | 87.50 | 57.50 | 211.30 | 166.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 247.51 | 423.39 | 285.94 | 249.09 | 245.29 |
| Inventories total | 247.51 | 423.39 | 285.94 | 249.09 | 245.29 |
| Current trade debtors | 158.55 | 258.39 | 145.92 | 99.10 | 143.03 |
| Prepayments and accrued income | 9.68 | 17.05 | 4.86 | 14.82 | 21.04 |
| Current deferred tax assets | 5.13 | ||||
| Short term receivables total | 168.22 | 275.44 | 150.77 | 113.92 | 169.20 |
| Cash and bank deposits | 561.86 | 540.82 | 824.43 | 525.51 | 460.07 |
| Cash and cash equivalents | 561.86 | 540.82 | 824.43 | 525.51 | 460.07 |
| Balance sheet total (assets) | 1 095.09 | 1 327.15 | 1 318.64 | 1 099.82 | 1 041.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 261.86 | 273.33 | 352.11 | 480.42 | 510.50 |
| Profit of the financial year | 68.67 | 137.68 | 189.31 | 97.58 | 45.25 |
| Shareholders equity total | 512.03 | 593.21 | 725.32 | 764.00 | 748.25 |
| Provisions | 7.29 | 5.33 | 2.21 | 14.50 | 12.66 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 7.93 | 24.43 | 17.36 | 2.40 | 10.17 |
| Advances received | 74.80 | ||||
| Current trade creditors | 132.23 | 243.38 | 273.54 | 39.69 | 53.70 |
| Short-term deferred tax liabilities | 5.15 | 29.87 | 27.07 | 2.10 | |
| Other non-interest bearing current liabilities | 430.46 | 424.06 | 273.14 | 202.32 | 216.38 |
| Accruals and deferred income | 6.88 | ||||
| Current liabilities total | 575.77 | 728.61 | 591.11 | 321.32 | 280.25 |
| Balance sheet total (liabilities) | 1 095.09 | 1 327.15 | 1 318.64 | 1 099.82 | 1 041.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.