JRN Holding II ApS — Credit Rating and Financial Key Figures
CVR number: 28842104
Amager Strandvej 403, 2770 Kastrup
mail@rohde-nielsen.dk
tel: 33912507
Rohde-Nielsen.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 817.00 | 37 516.00 | -16.89 | -10.00 | -11.00 |
| Total depreciation | - 103.00 | ||||
| EBIT | 714.00 | 37 516.00 | -16.89 | -10.00 | -11.00 |
| Other financial income | 168.00 | 238 789.00 | 92.88 | 27.39 | 431.88 |
| Other financial expenses | - 403.00 | -50 767.00 | - 109.81 | - 158.84 | -39.81 |
| Net income from associates (fin.) | 23 686.00 | 19 249 862.00 | 41 024.92 | 29 801.30 | 187 686.58 |
| Pre-tax profit | 24 165.00 | 19 475 400.00 | 40 991.11 | 29 659.85 | 188 067.65 |
| Income taxes | 56.00 | -49 657.00 | -57.60 | ||
| Net earnings | 24 221.00 | 19 425 743.00 | 40 991.11 | 29 659.85 | 188 010.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 259 245.00 | 269 983 871.00 | 303 875.01 | 329 539.05 | 506 277.69 |
| Investments total | 259 245.00 | 269 983 871.00 | 303 875.01 | 329 539.05 | 506 277.69 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 801.00 | 7 767 614.00 | 5 354.51 | 5 354.51 | |
| Current other receivables | 9 390.00 | 9 494 752.00 | 9 494.75 | 9 494.75 | 117.07 |
| Current deferred tax assets | 73.00 | 8 852.00 | 14.00 | 6.00 | |
| Short term receivables total | 11 264.00 | 17 271 218.00 | 14 863.26 | 14 855.26 | 117.07 |
| Cash and bank deposits | 8 834.00 | 8 835 929.00 | 20 623.88 | 26 323.76 | 46 232.36 |
| Cash and cash equivalents | 8 834.00 | 8 835 929.00 | 20 623.88 | 26 323.76 | 46 232.36 |
| Balance sheet total (assets) | 279 343.00 | 296 091 018.00 | 339 362.16 | 370 718.07 | 552 627.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125 000.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 500.00 | 2 500 000.00 | 2 500.00 | 2 500.00 | 2 500.00 |
| Other reserves | 225 912.00 | 236 650 871.00 | 270 542.01 | 296 206.05 | 472 944.69 |
| Retained earnings | 26 580.00 | 37 384 404.00 | 21 618.56 | 38 642.58 | - 113 550.83 |
| Profit of the financial year | 24 221.00 | 19 425 743.00 | 40 991.11 | 29 659.85 | 188 010.06 |
| Shareholders equity total | 279 338.00 | 296 086 018.00 | 335 776.68 | 367 133.47 | 550 028.92 |
| Non-current liabilities total | |||||
| Current owed to participating | 1 825.00 | ||||
| Short-term deferred tax liabilities | 57.60 | ||||
| Other non-interest bearing current liabilities | 5.00 | 5 000.00 | 3 585.48 | 3 584.60 | 715.61 |
| Current liabilities total | 5.00 | 5 000.00 | 3 585.48 | 3 584.60 | 2 598.20 |
| Balance sheet total (liabilities) | 279 343.00 | 296 091 018.00 | 339 362.16 | 370 718.07 | 552 627.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.