Stella Energy ApS — Credit Rating and Financial Key Figures
CVR number: 41744863
Nelson Mandelas Allé 12, 2450 København SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 219.87 | 3 109.82 | 9 391.58 | 149.90 |
| Employee benefit expenses | - 533.07 | - 528.55 | -2 297.29 | -4 368.54 |
| Other operating expenses | - 271.00 | -18.74 | ||
| Total depreciation | -84.97 | - 528.41 | -1 274.74 | -2 522.99 |
| EBIT | - 837.91 | 2 052.85 | 5 548.55 | -6 760.37 |
| Other financial income | 0.03 | 22.40 | 0.16 | |
| Other financial expenses | - 143.41 | - 232.80 | - 369.64 | - 518.98 |
| Pre-tax profit | - 981.29 | 1 820.05 | 5 201.31 | -7 279.19 |
| Income taxes | - 204.61 | -1 144.43 | 889.00 | |
| Net earnings | - 981.29 | 1 615.44 | 4 056.88 | -6 390.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 4 680.53 | 8 725.19 | 14 500.42 | 19 692.59 |
| Tangible assets total | 4 680.53 | 8 725.19 | 14 500.42 | 19 692.59 |
| Holdings in group member companies | 24.91 | 56.40 | ||
| Investments total | 58.75 | 1 003.66 | 1 035.15 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1 782.66 | 2.47 | ||
| Current amounts owed by group member comp. | 5.42 | 205.85 | 1 847.11 | 345.11 |
| Prepayments and accrued income | 20.00 | 7.00 | 117.04 | |
| Current other receivables | 1 193.96 | 2 284.62 | 1 142.41 | |
| Short term receivables total | 1 199.38 | 2 510.47 | 3 636.77 | 1 607.04 |
| Cash and bank deposits | 146.43 | 2 419.02 | 539.87 | 657.33 |
| Cash and cash equivalents | 146.43 | 2 419.02 | 539.87 | 657.33 |
| Balance sheet total (assets) | 6 026.34 | 13 713.44 | 19 680.71 | 22 992.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Retained earnings | - 981.29 | 634.15 | 4 691.02 | |
| Profit of the financial year | - 981.29 | 1 615.44 | 4 056.88 | -6 390.18 |
| Shareholders equity total | - 941.29 | 4 634.15 | 8 691.02 | 2 300.84 |
| Provisions | 204.61 | 889.00 | ||
| Non-current loans from credit institutions | 2 784.04 | 1 401.72 | 1 319.22 | 3 496.36 |
| Non-current leasing loans | 1 788.29 | 3 274.76 | ||
| Non-current liabilities total | 2 784.04 | 1 401.72 | 3 107.51 | 6 771.12 |
| Current loans from credit institutions | 3 112.76 | 3 804.39 | 1 621.83 | |
| Current trade creditors | 3 976.84 | 4 321.96 | 1 069.10 | 6 066.61 |
| Current owed to group member | 5 452.76 | |||
| Short-term deferred tax liabilities | 460.04 | |||
| Other non-interest bearing current liabilities | 206.76 | 38.23 | 1 659.64 | 778.95 |
| Current liabilities total | 4 183.60 | 7 472.96 | 6 993.17 | 13 920.15 |
| Balance sheet total (liabilities) | 6 026.34 | 13 713.44 | 19 680.71 | 22 992.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.