SKOVGAARD MORTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29225672
Rygbjergvej 8, 7183 Randbøl
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -27.69 | ||||
| Gross profit | -27.69 | -17.19 | -21.60 | -20.16 | -55.64 |
| EBIT | -27.69 | -17.19 | -21.60 | -20.16 | -55.64 |
| Other financial income | 1 368.07 | 5 364.10 | 5 925.94 | 3 445.74 | 7 583.43 |
| Other financial expenses | -1 436.44 | - 116.83 | -4 576.19 | - 980.66 | -2 042.79 |
| Net income from associates (fin.) | 2 472.72 | 9 140.68 | 21 041.88 | 22 984.61 | 22 682.68 |
| Pre-tax profit | 2 376.65 | 14 370.77 | 22 370.03 | 25 429.53 | 28 167.68 |
| Income taxes | 41.58 | -1 148.95 | -11.63 | -59.32 | -1 379.61 |
| Net earnings | 2 418.23 | 13 221.82 | 22 358.40 | 25 370.21 | 26 788.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 11 501.54 | 28 221.13 | 38 294.20 | 47 736.93 | 48 419.61 |
| Investments total | 11 501.54 | 28 221.13 | 38 294.20 | 47 736.93 | 48 419.61 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 45.65 | ||||
| Current deferred tax assets | 461.51 | 256.71 | 353.05 | 519.94 | 180.90 |
| Short term receivables total | 461.51 | 256.71 | 353.05 | 519.94 | 226.55 |
| Other current investments | 31 425.49 | 29 829.05 | 31 434.17 | 41 010.91 | 53 820.03 |
| Cash and bank deposits | 434.58 | 1 237.33 | 8 938.21 | 13 819.59 | 21 409.17 |
| Cash and cash equivalents | 31 860.07 | 31 066.38 | 40 372.38 | 54 830.50 | 75 229.20 |
| Balance sheet total (assets) | 43 823.12 | 59 544.22 | 79 019.62 | 103 087.37 | 123 875.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Share premium account | 50.00 | ||||
| Shares repurchased | 1 105.00 | 1 113.00 | 3 114.40 | 8 117.80 | 6 122.00 |
| Other reserves | 11 326.54 | 20 467.23 | 30 540.29 | 39 983.02 | 40 665.70 |
| Retained earnings | 27 174.44 | 19 388.98 | 19 423.34 | 24 221.21 | 42 786.74 |
| Profit of the financial year | 2 418.23 | 13 221.82 | 22 358.40 | 25 370.21 | 26 788.07 |
| Shareholders equity total | 42 199.21 | 54 316.03 | 75 561.43 | 97 817.24 | 116 487.51 |
| Non-current deferred tax liabilities | 918.54 | 1 188.30 | |||
| Non-current liabilities total | 918.54 | 1 188.30 | |||
| Current trade creditors | 13.95 | 11.50 | 11.95 | 11.50 | 25.00 |
| Other non-interest bearing current liabilities | 1 609.97 | 4 298.15 | 3 446.24 | 5 258.63 | 6 174.54 |
| Current liabilities total | 1 623.91 | 4 309.65 | 3 458.19 | 5 270.13 | 6 199.54 |
| Balance sheet total (liabilities) | 43 823.12 | 59 544.22 | 79 019.62 | 103 087.37 | 123 875.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.