Vester Nebel Revision & Bogføring ApS — Credit Rating and Financial Key Figures
CVR number: 39921782
Sødalen 2, Vester Nebel 6040 Egtved
Info@oneaccount.dk
tel: 30717245
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 308.30 | 752.55 | 1 046.14 | 1 029.55 | 927.86 |
| Employee benefit expenses | - 258.56 | - 602.33 | - 745.17 | - 800.97 | - 530.55 |
| EBIT | 49.73 | 150.22 | 300.97 | 228.58 | 397.31 |
| Other financial income | 0.69 | 1.69 | 1.07 | ||
| Other financial expenses | -0.08 | -0.79 | -4.52 | -0.62 | -20.05 |
| Pre-tax profit | 49.65 | 150.13 | 296.45 | 229.65 | 378.34 |
| Income taxes | -10.91 | -33.02 | -66.40 | -51.44 | -83.67 |
| Net earnings | 38.74 | 117.11 | 230.05 | 178.21 | 294.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 372.28 | 372.28 | 372.28 | ||
| Tangible assets total | 372.28 | 372.28 | 372.28 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 152.67 | 117.89 | 88.74 | 130.63 | 112.14 |
| Prepayments and accrued income | 28.03 | 24.75 | |||
| Current other receivables | 189.77 | 40.00 | 63.31 | 63.76 | |
| Short term receivables total | 152.67 | 307.66 | 128.74 | 221.96 | 200.65 |
| Cash and bank deposits | 35.13 | 75.64 | 500.81 | 420.49 | 581.58 |
| Cash and cash equivalents | 35.13 | 75.64 | 500.81 | 420.49 | 581.58 |
| Balance sheet total (assets) | 187.80 | 383.30 | 1 001.83 | 1 014.73 | 1 154.51 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 150.00 | 300.00 | |||
| Retained earnings | -1.26 | 4.50 | 84.55 | -37.24 | |
| Profit of the financial year | 38.74 | 117.11 | 230.05 | 178.21 | 294.67 |
| Shareholders equity total | 38.74 | 155.84 | 274.55 | 452.76 | 597.43 |
| Non-current liabilities total | |||||
| Current owed to participating | 412.63 | 322.22 | 218.97 | ||
| Current owed to group member | 168.35 | ||||
| Short-term deferred tax liabilities | 10.91 | 43.93 | 30.84 | 8.52 | 15.67 |
| Other non-interest bearing current liabilities | 138.15 | 183.52 | 283.81 | 231.23 | 154.09 |
| Current liabilities total | 149.06 | 227.45 | 727.28 | 561.98 | 557.08 |
| Balance sheet total (liabilities) | 187.80 | 383.30 | 1 001.83 | 1 014.73 | 1 154.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.