EJENDOMSSELSKABET DFC A/S — Credit Rating and Financial Key Figures
CVR number: 34694311
Skanderborgvej 19, 8751 Gedved
bogholderi@dafc.dk
tel: 30809420
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 221.45 | 15 273.12 | 28 072.16 | 9 028.46 | 23 977.66 |
| Employee benefit expenses | -4 989.36 | -5 268.39 | -6 278.76 | -6 959.11 | -7 356.54 |
| Total depreciation | -4 565.06 | -4 437.18 | -4 499.42 | -4 564.03 | -4 546.85 |
| EBIT | -6 332.97 | 5 567.55 | 17 293.98 | -2 494.69 | 12 074.27 |
| Other financial income | 21.14 | 42.52 | 0.75 | ||
| Other financial expenses | -2 159.05 | -2 421.76 | -2 269.09 | -2 011.94 | -1 328.76 |
| Pre-tax profit | -8 470.88 | 3 145.80 | 15 067.41 | -4 506.63 | 10 746.26 |
| Income taxes | 2 438.87 | - 823.00 | -3 306.96 | 965.00 | -2 479.43 |
| Net earnings | -6 032.01 | 2 322.80 | 11 760.44 | -3 541.63 | 8 266.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 637.29 | 11 607.03 | 10 424.95 | 9 242.87 | 8 063.89 |
| Buildings | 20 915.66 | 13 781.67 | 11 033.55 | 8 463.51 | 5 905.12 |
| Machinery and equipment | 345.61 | 219.44 | 80.46 | 27.20 | 175.07 |
| Tangible assets total | 28 898.56 | 25 608.14 | 21 538.95 | 17 733.58 | 14 144.08 |
| Investments total | 44.56 | 44.56 | 25.07 | ||
| Long term receivables total | |||||
| Finished products/goods | 14 386.46 | 8 232.99 | 4 389.88 | 8 891.82 | 9 199.88 |
| Inventories total | 14 386.46 | 8 232.99 | 4 389.88 | 8 891.82 | 9 199.88 |
| Current trade debtors | 9 122.89 | 7 643.34 | 24 202.16 | 18 924.80 | 20 013.80 |
| Prepayments and accrued income | 194.87 | 15.46 | 362.80 | 63.76 | 93.23 |
| Current other receivables | 5 367.24 | 4 382.26 | 5 807.24 | 5 110.29 | 8 599.57 |
| Current deferred tax assets | 1 786.00 | 963.00 | 906.00 | 925.00 | |
| Short term receivables total | 16 471.00 | 13 004.06 | 30 372.20 | 25 004.85 | 29 631.59 |
| Cash and bank deposits | 393.23 | 2 948.53 | 1 671.71 | 815.70 | 2 226.87 |
| Cash and cash equivalents | 393.23 | 2 948.53 | 1 671.71 | 815.70 | 2 226.87 |
| Balance sheet total (assets) | 60 193.81 | 49 838.28 | 57 997.82 | 52 445.94 | 55 202.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 010.00 | 1 010.00 | 1 010.00 | 1 010.00 | 1 010.00 |
| Retained earnings | 8 632.28 | 2 600.27 | 4 923.07 | 16 683.51 | 13 141.89 |
| Profit of the financial year | -6 032.01 | 2 322.80 | 11 760.44 | -3 541.63 | 8 266.84 |
| Shareholders equity total | 3 610.27 | 5 933.07 | 17 693.51 | 14 151.89 | 22 418.72 |
| Provisions | 59.00 | 450.00 | |||
| Capital loans | 9 752.81 | 10 372.81 | 10 424.47 | 5 200.00 | 7 341.30 |
| Non-current loans from credit institutions | 7 704.61 | 5 835.20 | 4 009.31 | 2 119.04 | 641.76 |
| Non-current owed to group member | 1 380.24 | ||||
| Non-current deferred tax liabilities | 4 928.25 | 241.49 | |||
| Non-current liabilities total | 23 765.90 | 16 449.50 | 14 433.78 | 7 319.04 | 7 983.05 |
| Current loans from credit institutions | 18 571.77 | 14 177.35 | 4 678.42 | 13 842.78 | 4 070.82 |
| Current trade creditors | 6 206.90 | 6 611.21 | 10 590.07 | 10 031.92 | 11 111.45 |
| Current owed to participating | 7 259.28 | 5 610.55 | 7 809.99 | 6 370.31 | 6 561.67 |
| Short-term deferred tax liabilities | 2 284.96 | 2 114.83 | |||
| Other non-interest bearing current liabilities | 779.68 | 1 056.59 | 448.09 | 730.01 | 491.88 |
| Current liabilities total | 32 817.63 | 27 455.71 | 25 811.53 | 30 975.02 | 24 350.64 |
| Balance sheet total (liabilities) | 60 193.81 | 49 838.28 | 57 997.82 | 52 445.94 | 55 202.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.