Fenja Capital Partners A/S — Credit Rating and Financial Key Figures
CVR number: 37089362
Østre Alle 102, 9000 Aalborg
info@formuenord.dk
tel: 28553474
www.formuenord.dk
Income statement (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 725.68 | 1 620.01 | 4 317.78 | 12 078.86 |
| Employee benefit expenses | - 340.40 | -1 130.79 | -1 631.87 | -2 078.80 |
| Other operating expenses | -26.08 | |||
| Total depreciation | -8.98 | -10.40 | -14.11 | -55.02 |
| EBIT | 376.30 | 478.82 | 2 645.72 | 9 945.04 |
| Other financial income | 0.17 | |||
| Other financial expenses | -0.64 | -1.37 | -3.10 | |
| Pre-tax profit | 376.30 | 478.19 | 2 644.52 | 9 941.93 |
| Income taxes | -87.29 | - 107.07 | - 586.08 | -2 191.83 |
| Net earnings | 289.01 | 371.12 | 2 058.44 | 7 750.10 |
Assets (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 56.02 | 45.62 | 270.04 | 276.35 |
| Tangible assets total | 56.02 | 45.62 | 270.04 | 276.35 |
| Investments total | 24.30 | 24.30 | 24.30 | 20.04 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1 114.16 | 3 080.80 | 9 917.37 | |
| Current other receivables | 470.46 | 67.97 | 110.58 | 121.55 |
| Short term receivables total | 470.46 | 1 182.12 | 3 191.38 | 10 038.93 |
| Cash and bank deposits | 952.83 | 647.17 | 1 056.64 | 1 154.17 |
| Cash and cash equivalents | 952.83 | 647.17 | 1 056.64 | 1 154.17 |
| Balance sheet total (assets) | 1 503.61 | 1 899.21 | 4 542.36 | 11 489.49 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | 2019 | |
|---|---|---|---|---|
| Share capital | 549.50 | 549.50 | 549.50 | 549.50 |
| Share premium account | 400.95 | |||
| Shares repurchased | 2 669.02 | 7 500.00 | ||
| Retained earnings | 689.96 | -1 607.94 | -7 049.50 | |
| Profit of the financial year | 289.01 | 371.12 | 2 058.44 | 7 750.10 |
| Shareholders equity total | 1 239.46 | 1 610.58 | 3 669.02 | 8 750.10 |
| Provisions | 1.60 | 1.99 | 9.71 | 13.41 |
| Non-current other liabilities | 17.22 | |||
| Non-current liabilities total | 17.22 | |||
| Current loans from credit institutions | 7.92 | |||
| Short-term deferred tax liabilities | 85.69 | 106.68 | 578.36 | 2 188.14 |
| Other non-interest bearing current liabilities | 176.86 | 179.96 | 285.27 | 512.71 |
| Current liabilities total | 262.54 | 286.64 | 863.63 | 2 708.77 |
| Balance sheet total (liabilities) | 1 503.61 | 1 899.21 | 4 542.36 | 11 489.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.