DANISENSE A/S — Credit Rating and Financial Key Figures
CVR number: 34731675
Malervej 10, 2630 Taastrup
info@danisense.com
tel: 35102373
www.danisense.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 879.09 | 27 292.90 | 34 473.52 | 40 235.60 | 35 663.74 |
Employee benefit expenses | -9 072.69 | -9 930.06 | -12 773.44 | -18 831.96 | -18 906.71 |
Total depreciation | - 643.11 | - 716.97 | - 772.20 | - 725.72 | -1 681.76 |
EBIT | 8 163.29 | 16 645.87 | 20 927.88 | 20 677.92 | 15 075.27 |
Other financial income | 21.11 | 252.31 | 25.89 | 276.74 | 696.01 |
Other financial expenses | - 991.01 | - 123.82 | -87.26 | - 205.78 | - 414.65 |
Net income from associates (fin.) | 304.75 | ||||
Pre-tax profit | 7 193.39 | 17 079.11 | 20 866.51 | 20 748.88 | 15 356.63 |
Income taxes | -1 338.08 | -3 384.30 | -4 235.40 | -4 462.65 | -3 317.03 |
Net earnings | 5 855.31 | 13 694.81 | 16 631.11 | 16 286.23 | 12 039.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 951.07 | 9 418.44 | 15 938.65 | 32 931.62 | 36 373.71 |
Machinery and equipment | 1 192.93 | 1 305.14 | 1 359.64 | 2 102.28 | 2 475.63 |
Tangible assets total | 10 144.00 | 10 723.58 | 17 298.29 | 35 033.90 | 38 849.34 |
Holdings in group member companies | 274.98 | 274.98 | 274.98 | 274.98 | 274.98 |
Investments total | 274.98 | 274.98 | 274.98 | 274.98 | 274.98 |
Long term receivables total | |||||
Finished products/goods | 4 139.27 | 6 453.66 | 10 384.44 | 16 680.21 | 20 431.40 |
Inventories total | 4 139.27 | 6 453.66 | 10 384.44 | 16 680.21 | 20 431.40 |
Current trade debtors | 2 213.03 | 7 212.44 | 8 644.55 | 6 879.18 | 9 934.59 |
Current amounts owed by group member comp. | 66.79 | 13.82 | 10.72 | ||
Prepayments and accrued income | 236.04 | 130.04 | 46.33 | ||
Current other receivables | 385.03 | 2 281.42 | 1 620.17 | 1 605.79 | 776.05 |
Current deferred tax assets | 651.44 | 226.35 | 1 058.88 | ||
Short term receivables total | 3 249.51 | 9 787.01 | 11 559.64 | 8 628.83 | 10 767.68 |
Cash and bank deposits | 325.92 | 1 116.11 | 7 114.84 | 9 634.85 | 4 636.28 |
Cash and cash equivalents | 325.92 | 1 116.11 | 7 114.84 | 9 634.85 | 4 636.28 |
Balance sheet total (assets) | 18 133.68 | 28 355.34 | 46 632.19 | 70 252.77 | 74 959.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 501.25 | 501.25 |
Shares repurchased | 2 000.00 | 10 024.90 | |||
Other reserves | - 116.93 | - 516.77 | |||
Retained earnings | -2 000.00 | 3 855.30 | 17 550.11 | 35 016.62 | 41 277.94 |
Profit of the financial year | 5 855.31 | 13 694.81 | 16 631.11 | 16 286.23 | 12 039.60 |
Shareholders equity total | 6 355.30 | 18 050.11 | 34 681.22 | 51 687.16 | 63 326.92 |
Provisions | 210.08 | 282.74 | 78.30 | 41.67 | 238.28 |
Non-current loans from credit institutions | 6 541.98 | 6 082.98 | 5 630.28 | 5 173.75 | 4 769.34 |
Non-current liabilities total | 6 541.98 | 6 082.98 | 5 630.28 | 5 173.75 | 4 769.34 |
Current loans from credit institutions | 2 416.98 | 459.00 | 455.00 | 456.00 | 407.40 |
Current trade creditors | 1 027.35 | 2 196.29 | 2 762.60 | 4 421.73 | 2 252.24 |
Current owed to group member | 61.82 | 535.18 | |||
Short-term deferred tax liabilities | 137.98 | 4 499.29 | 620.41 | ||
Other non-interest bearing current liabilities | 1 520.17 | 1 146.23 | 2 489.60 | 3 973.18 | 3 345.09 |
Current liabilities total | 5 026.32 | 3 939.50 | 6 242.38 | 13 350.20 | 6 625.14 |
Balance sheet total (liabilities) | 18 133.68 | 28 355.34 | 46 632.19 | 70 252.77 | 74 959.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.