BCA2460 ApS — Credit Rating and Financial Key Figures
CVR number: 33950446
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 959.78 | 585.40 | 885.51 | 3 299.44 | 3 367.02 |
| Costs of management | -21.02 | -19.78 | -12.97 | -14.97 | -16.11 |
| EBIT | 1 938.76 | 565.63 | 872.53 | 3 284.46 | 3 350.91 |
| Other financial income | 1 118.00 | 1 773.29 | 4 807.48 | 2 899.58 | 3 424.32 |
| Other financial expenses | -0.02 | ||||
| Pre-tax profit | 3 056.76 | 2 338.92 | 5 680.01 | 6 184.05 | 6 775.21 |
| Income taxes | - 716.97 | - 538.73 | -1 289.04 | -1 411.36 | -1 533.10 |
| Net earnings | 2 339.78 | 1 800.19 | 4 390.98 | 4 772.69 | 5 242.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 6 115.25 | 8 154.00 | 8 959.00 | 9 869.00 | 9 869.00 |
| Investments total | 6 124.95 | 8 154.00 | 8 959.00 | 9 869.00 | 9 869.00 |
| Non-curr. owed by particip. interest comp. | 2 901.05 | 3 862.30 | 5 957.30 | 9 647.30 | 11 900.00 |
| Long term receivables total | 2 901.05 | 3 862.30 | 5 957.30 | 9 647.30 | 11 900.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 6 505.02 | 7 019.37 | 10 590.60 | 5 771.64 | 5 734.20 |
| Prepayments and accrued income | 0.15 | 5.99 | |||
| Short term receivables total | 6 505.02 | 7 019.53 | 10 596.59 | 5 771.64 | 5 734.20 |
| Balance sheet total (assets) | 15 531.02 | 19 035.83 | 25 512.89 | 25 287.94 | 27 503.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 3 500.00 | 4 500.00 |
| Retained earnings | 6 759.80 | 8 986.58 | 10 672.37 | 11 563.34 | 11 836.03 |
| Profit of the financial year | 2 339.78 | 1 800.19 | 4 390.98 | 4 772.69 | 5 242.11 |
| Shareholders equity total | 9 460.18 | 11 149.77 | 15 427.74 | 20 086.03 | 21 828.14 |
| Provisions | 1 107.25 | 1 073.25 | 1 097.22 | 1 288.28 | 1 452.66 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 398.52 | 500.73 | 1 164.07 | 1 080.86 | 1 179.61 |
| Other non-interest bearing current liabilities | 4 565.07 | 6 312.08 | 7 823.86 | 2 832.77 | 3 042.79 |
| Current liabilities total | 4 963.59 | 6 812.81 | 8 987.93 | 3 913.63 | 4 222.40 |
| Balance sheet total (liabilities) | 15 531.02 | 19 035.83 | 25 512.89 | 25 287.94 | 27 503.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.