Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MADSEN MX SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 35380574
Karisevej 42, Dalby 4690 Haslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 212.60 | 133.18 | 19.34 | 68.84 | |
| Purchases during the financial year | -9.70 | -18.97 | |||
| Costs of manufacturing | - 116.40 | -25.48 | |||
| External services | - 106.47 | -99.94 | -30.58 | -24.56 | |
| Gross profit | 20.82 | -10.28 | 7.76 | -20.94 | 25.31 |
| Employee benefit expenses | -0.76 | ||||
| Total depreciation | -9.69 | -14.94 | -11.90 | -11.90 | -8.62 |
| EBIT | 10.37 | -25.22 | -4.14 | -32.84 | 16.69 |
| Other financial income | 0.00 | 0.05 | 0.02 | ||
| Other financial expenses | -0.25 | -0.22 | -0.17 | -0.01 | -0.16 |
| Pre-tax profit | 10.12 | -25.44 | -4.31 | -32.80 | 16.55 |
| Income taxes | -2.45 | 5.55 | 3.84 | 7.22 | -5.48 |
| Net earnings | 7.67 | -19.89 | -0.47 | -25.58 | 11.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 58.32 | 43.38 | 31.48 | 19.58 | 10.96 |
| Tangible assets total | 58.32 | 43.38 | 31.48 | 19.58 | 10.96 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 170.90 | 170.90 | 170.90 | 170.90 | 170.90 |
| Inventories total | 170.90 | 170.90 | 170.90 | 170.90 | 170.90 |
| Current trade debtors | 30.04 | 7.19 | 0.00 | 4.25 | |
| Prepayments and accrued income | 3.47 | ||||
| Current other receivables | 3.41 | 1.85 | 4.63 | ||
| Current deferred tax assets | 0.35 | 5.37 | 12.59 | 8.91 | |
| Short term receivables total | 30.39 | 14.07 | 7.23 | 17.22 | 13.16 |
| Cash and bank deposits | 14.49 | 41.87 | 29.46 | 1.58 | 47.18 |
| Cash and cash equivalents | 14.49 | 41.87 | 29.46 | 1.58 | 47.18 |
| Balance sheet total (assets) | 274.10 | 270.21 | 239.07 | 209.27 | 242.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 159.46 | 167.13 | 147.24 | 146.77 | 121.19 |
| Profit of the financial year | 7.67 | -19.89 | -0.47 | -25.58 | 11.07 |
| Shareholders equity total | 247.13 | 227.23 | 226.77 | 201.19 | 212.26 |
| Provisions | 4.02 | ||||
| Non-current deferred tax liabilities | 1.65 | ||||
| Non-current liabilities total | 1.65 | ||||
| Current trade creditors | 13.53 | 29.63 | 4.52 | 0.24 | |
| Current owed to participating | 6.33 | 7.77 | 8.09 | 19.08 | |
| Other non-interest bearing current liabilities | 1.44 | 13.35 | 0.00 | 10.61 | |
| Current liabilities total | 21.30 | 42.98 | 12.30 | 8.09 | 29.93 |
| Balance sheet total (liabilities) | 274.10 | 270.21 | 239.07 | 209.27 | 242.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.