Frank Elsborg Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36909188
Hovedvejen 204, Roerslev Mrk 5580 Nørre Aaby
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.85 | -7.05 | -9.51 | -9.63 | -11.03 |
EBIT | -6.85 | -7.05 | -9.51 | -9.63 | -11.03 |
Other financial income | 0.03 | 0.37 | 150.99 | 167.53 | 209.70 |
Other financial expenses | - 314.65 | -2.08 | |||
Net income from associates (fin.) | 392.54 | 448.08 | 552.59 | 460.42 | 445.55 |
Pre-tax profit | 385.73 | 441.40 | 694.07 | 303.67 | 642.15 |
Income taxes | 0.72 | 1.12 | -29.77 | 35.86 | -43.02 |
Net earnings | 386.45 | 442.53 | 664.29 | 339.53 | 599.13 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 467.55 | 615.63 | 668.22 | 528.63 | 499.19 |
Investments total | 467.55 | 615.63 | 668.22 | 528.63 | 499.19 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 55.38 | 6.82 | 16.10 | ||
Current deferred tax assets | 6.00 | 8.55 | 95.32 | 152.53 | |
Short term receivables total | 61.39 | 15.37 | 16.10 | 95.32 | 152.53 |
Other current investments | 1 009.89 | 1 478.56 | 2 141.21 | ||
Cash and bank deposits | 190.88 | 510.99 | 106.11 | 45.08 | 25.66 |
Cash and cash equivalents | 190.88 | 510.99 | 1 116.00 | 1 523.64 | 2 166.86 |
Balance sheet total (assets) | 719.81 | 1 141.99 | 1 800.32 | 2 147.60 | 2 818.58 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 20.34 | 14.99 | 26.51 | ||
Other reserves | 417.55 | 565.63 | 618.22 | 478.63 | 449.19 |
Retained earnings | - 160.79 | 62.60 | 452.53 | 1 256.41 | 1 598.87 |
Profit of the financial year | 386.45 | 442.53 | 664.29 | 339.53 | 599.13 |
Shareholders equity total | 713.56 | 1 135.74 | 1 785.04 | 2 124.57 | 2 723.70 |
Non-current deferred tax liabilities | 9.03 | ||||
Non-current liabilities total | 9.03 | ||||
Current owed to group member | 16.78 | 88.53 | |||
Other non-interest bearing current liabilities | 6.25 | 6.25 | 6.25 | 6.25 | 6.35 |
Current liabilities total | 6.25 | 6.25 | 6.25 | 23.03 | 94.88 |
Balance sheet total (liabilities) | 719.81 | 1 141.99 | 1 800.32 | 2 147.60 | 2 818.58 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.