Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OLIENCO ApS — Credit Rating and Financial Key Figures
CVR number: 35892311
Mejlgade 46, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 255.33 | 1 512.40 | 2 107.83 | 2 186.14 | 2 414.63 |
| Employee benefit expenses | - 422.46 | - 761.25 | - 949.86 | - 950.59 | -1 008.55 |
| Other operating expenses | -1.71 | -8.23 | |||
| Total depreciation | -72.19 | -73.37 | -74.72 | - 102.78 | - 103.74 |
| EBIT | 760.68 | 677.79 | 1 081.54 | 1 124.54 | 1 302.34 |
| Other financial income | 0.28 | 8.51 | 15.53 | ||
| Other financial expenses | -18.31 | -9.21 | -14.83 | -23.41 | -22.15 |
| Pre-tax profit | 742.37 | 668.86 | 1 066.70 | 1 109.64 | 1 295.72 |
| Income taxes | - 163.37 | - 147.86 | - 235.35 | - 241.72 | - 285.04 |
| Net earnings | 579.00 | 521.00 | 831.35 | 867.92 | 1 010.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 272.57 | 212.00 | 151.43 | 90.86 | 30.29 |
| Intangible assets total | 272.57 | 212.00 | 151.43 | 90.86 | 30.29 |
| Land and waters | 1 236.93 | 1 205.57 | |||
| Machinery and equipment | 94.63 | 81.83 | 161.24 | 146.81 | 135.01 |
| Tangible assets total | 94.63 | 81.83 | 161.24 | 1 383.75 | 1 340.58 |
| Investments total | 29.60 | 29.60 | 29.60 | 29.60 | 29.60 |
| Long term receivables total | |||||
| Raw materials and consumables | 42.00 | 72.00 | 63.00 | 231.00 | 340.00 |
| Inventories total | 42.00 | 72.00 | 63.00 | 231.00 | 340.00 |
| Current trade debtors | 25.78 | 16.42 | 36.37 | 73.96 | 98.43 |
| Current amounts owed by group member comp. | 16.53 | ||||
| Prepayments and accrued income | 35.10 | 7.19 | |||
| Current other receivables | 15.63 | ||||
| Short term receivables total | 60.89 | 40.15 | 36.37 | 73.96 | 114.06 |
| Cash and bank deposits | 1 512.12 | 1 140.91 | 2 342.93 | 1 263.82 | 1 809.81 |
| Cash and cash equivalents | 1 512.12 | 1 140.91 | 2 342.93 | 1 263.82 | 1 809.81 |
| Balance sheet total (assets) | 2 011.81 | 1 576.49 | 2 784.57 | 3 072.98 | 3 664.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 500.00 | 600.00 | 600.00 | 1 500.00 |
| Retained earnings | -43.79 | 35.21 | -43.79 | 187.56 | - 444.51 |
| Profit of the financial year | 579.00 | 521.00 | 831.35 | 867.92 | 1 010.69 |
| Shareholders equity total | 641.71 | 1 106.21 | 1 437.56 | 1 705.49 | 2 116.17 |
| Provisions | 3.60 | 8.65 | 17.23 | 24.54 | 25.62 |
| Non-current deferred tax liabilities | 142.52 | 226.91 | 463.72 | 283.95 | |
| Non-current liabilities total | 142.52 | 226.91 | 463.72 | 283.95 | |
| Current loans from credit institutions | 236.81 | ||||
| Current trade creditors | 87.46 | 52.65 | 125.21 | 142.56 | 182.06 |
| Current owed to group member | 395.06 | 516.09 | 542.90 | ||
| Short-term deferred tax liabilities | 156.25 | 142.52 | |||
| Other non-interest bearing current liabilities | 1 122.78 | 266.47 | 440.08 | 220.58 | 276.81 |
| Current liabilities total | 1 366.49 | 319.11 | 1 102.86 | 879.24 | 1 238.58 |
| Balance sheet total (liabilities) | 2 011.81 | 1 576.49 | 2 784.57 | 3 072.98 | 3 664.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.