Bülow Mertz Consult ApS — Credit Rating and Financial Key Figures
CVR number: 39753413
Starup Alle 10, 2770 Kastrup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 541.92 | 1 386.22 | 1 406.68 | 1 128.61 | 1 481.84 |
| Employee benefit expenses | -1 375.29 | -1 253.98 | -1 166.75 | -1 015.32 | -1 230.14 |
| EBIT | 166.63 | 132.24 | 239.93 | 113.30 | 251.71 |
| Other financial expenses | -0.17 | -2.19 | -1.83 | -1.10 | |
| Pre-tax profit | 166.46 | 130.05 | 238.09 | 112.19 | 251.71 |
| Income taxes | -37.55 | -28.91 | -56.05 | -30.05 | -55.54 |
| Net earnings | 128.92 | 101.14 | 182.04 | 82.15 | 196.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 321.63 | 310.25 | 320.08 | 336.18 | 353.28 |
| Current other receivables | 31.00 | 22.00 | |||
| Current deferred tax assets | 20.00 | 18.00 | 20.00 | ||
| Short term receivables total | 352.63 | 332.25 | 340.08 | 354.18 | 373.28 |
| Cash and bank deposits | 362.14 | 195.27 | 269.69 | 139.34 | 333.69 |
| Cash and cash equivalents | 362.14 | 195.27 | 269.69 | 139.34 | 333.69 |
| Balance sheet total (assets) | 714.76 | 527.52 | 609.77 | 493.52 | 706.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 114.40 | 100.00 | 100.00 | 100.00 |
| Retained earnings | -31.59 | -17.07 | -15.94 | 66.11 | 48.26 |
| Profit of the financial year | 128.92 | 101.14 | 182.04 | 82.15 | 196.17 |
| Shareholders equity total | 247.33 | 248.46 | 316.11 | 298.26 | 394.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.10 | 5.50 | 6.00 | 17.11 |
| Short-term deferred tax liabilities | 37.55 | 28.87 | 55.76 | 29.52 | 55.38 |
| Other non-interest bearing current liabilities | 424.89 | 245.09 | 232.40 | 159.74 | 240.06 |
| Current liabilities total | 467.44 | 279.06 | 293.66 | 195.27 | 312.55 |
| Balance sheet total (liabilities) | 714.76 | 527.52 | 609.77 | 493.52 | 706.97 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.