SISAK TEKNIK A/S — Credit Rating and Financial Key Figures
CVR number: 11850219
Sissakkooriaq, 3950 Aasiaat
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 398.43 | 2 458.87 | 2 513.35 | 2 823.77 | 6 624.77 |
| Employee benefit expenses | -3 838.31 | -3 207.59 | -2 734.37 | -3 450.77 | -4 211.31 |
| Other operating expenses | - 312.58 | - 178.78 | - 181.94 | ||
| Total depreciation | - 919.39 | - 898.22 | - 919.16 | - 931.85 | - 902.95 |
| EBIT | 1 640.73 | -1 646.94 | -1 452.76 | -1 737.63 | 1 328.57 |
| Other financial income | 14.21 | 21.32 | 8.13 | ||
| Other financial expenses | -88.16 | -57.99 | -39.19 | -15.69 | -60.77 |
| Pre-tax profit | 1 566.79 | -1 704.93 | -1 491.95 | -1 732.01 | 1 275.93 |
| Income taxes | - 415.20 | 451.81 | 106.68 | 519.65 | |
| Net earnings | 1 151.59 | -1 253.12 | -1 385.27 | -1 732.01 | 1 795.58 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 432.23 | 3 325.27 | 1 290.43 | 1 036.84 | 812.14 |
| Machinery and equipment | 3 191.27 | 2 880.02 | 2 426.17 | 2 270.21 | 1 636.95 |
| Tangible assets total | 6 623.51 | 6 205.29 | 3 716.60 | 3 307.04 | 2 449.10 |
| Investments total | |||||
| Non-current other receivables | 45.00 | 45.00 | 45.00 | ||
| Long term receivables total | 45.00 | 45.00 | 45.00 | ||
| Semifinished products | 3.00 | 452.80 | 452.80 | ||
| Raw materials and consumables | 1 734.31 | 1 340.57 | 1 253.95 | 1 550.00 | 3 090.00 |
| Inventories total | 1 737.31 | 1 793.36 | 1 706.75 | 1 550.00 | 3 090.00 |
| Current trade debtors | 308.30 | 678.83 | 341.96 | 1 356.45 | 658.53 |
| Prepayments and accrued income | 240.79 | 12.10 | 13.50 | ||
| Current other receivables | 45.80 | 287.83 | 43.72 | 240.28 | 99.86 |
| Current deferred tax assets | 519.65 | ||||
| Short term receivables total | 594.89 | 978.76 | 399.18 | 1 596.73 | 1 278.05 |
| Cash and bank deposits | 3 170.42 | 573.81 | 1 415.45 | 3.32 | 851.25 |
| Cash and cash equivalents | 3 170.42 | 573.81 | 1 415.45 | 3.32 | 851.25 |
| Balance sheet total (assets) | 12 171.13 | 9 596.22 | 7 282.98 | 6 457.10 | 7 668.40 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 3 716.05 | 3 716.05 | 3 716.05 | 3 716.05 | 3 716.05 |
| Asset revaluation reserve | 717.54 | 615.50 | 513.47 | ||
| Other reserves | 2 935.90 | 1 203.90 | |||
| Retained earnings | 3 705.17 | 4 958.80 | 3 807.70 | ||
| Profit of the financial year | 1 151.59 | -1 253.12 | -1 385.27 | -1 732.01 | 1 795.58 |
| Shareholders equity total | 9 290.35 | 8 037.23 | 6 651.96 | 4 919.95 | 6 715.54 |
| Provisions | 558.49 | 106.68 | |||
| Non-current loans from credit institutions | 345.59 | ||||
| Non-current other liabilities | 75.00 | 75.00 | 75.00 | ||
| Non-current liabilities total | 420.59 | 75.00 | 75.00 | ||
| Current loans from credit institutions | 498.73 | 345.58 | 419.40 | ||
| Current trade creditors | 357.29 | 48.40 | 93.91 | 517.10 | 202.72 |
| Current owed to participating | 217.70 | 226.41 | |||
| Other non-interest bearing current liabilities | 684.46 | 506.92 | 462.10 | 600.65 | 623.26 |
| Accruals and deferred income | 143.52 | 250.00 | 126.88 | ||
| Current liabilities total | 1 901.70 | 1 377.31 | 556.02 | 1 537.15 | 952.86 |
| Balance sheet total (liabilities) | 12 171.13 | 9 596.22 | 7 282.98 | 6 457.10 | 7 668.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.