Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Frederiksgade 5 st. Aarhus ApS — Credit Rating and Financial Key Figures
CVR number: 40352988
Møllehatten 21, 8240 Risskov
mail@ejdkon.dk
tel: 86197200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 042.90 | 1 026.22 | 1 080.02 | 1 113.88 | 1 143.47 |
| Total depreciation | - 144.66 | - 144.66 | |||
| Reduction in value of non-current assets | - 300.00 | -1 000.00 | 100.00 | ||
| EBIT | 898.24 | 881.56 | 780.02 | 113.88 | 1 243.47 |
| Other financial income | 2 187.59 | 13.51 | 1.17 | 0.53 | |
| Other financial expenses | - 176.58 | - 398.81 | - 306.69 | - 328.82 | - 418.97 |
| Pre-tax profit | 721.66 | 2 670.33 | 486.85 | - 213.77 | 825.04 |
| Income taxes | - 158.71 | - 588.00 | - 107.13 | 47.05 | - 181.48 |
| Net earnings | 562.95 | 2 082.33 | 379.72 | - 166.72 | 643.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 403.99 | 10 259.33 | |||
| Buildings | 19 700.00 | 18 700.00 | 18 800.00 | ||
| Tangible assets total | 10 403.99 | 10 259.33 | 19 700.00 | 18 700.00 | 18 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 149.68 | 254.47 | |||
| Current other receivables | 8.80 | 9.70 | 1.13 | 15.37 | |
| Current deferred tax assets | 0.60 | ||||
| Short term receivables total | 158.48 | 264.16 | 1.13 | 15.37 | 0.60 |
| Cash and bank deposits | 597.60 | 298.33 | 37.88 | 10.27 | |
| Cash and cash equivalents | 597.60 | 298.33 | 37.88 | 10.27 | |
| Balance sheet total (assets) | 11 160.07 | 10 821.82 | 19 739.01 | 18 725.64 | 18 800.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 800.00 | 200.00 | 5 000.00 | 300.00 |
| Retained earnings | - 499.46 | - 736.50 | 8 743.54 | 4 123.26 | 3 656.54 |
| Profit of the financial year | 562.95 | 2 082.33 | 379.72 | - 166.72 | 643.56 |
| Shareholders equity total | 713.50 | 2 195.83 | 9 373.26 | 9 006.54 | 4 650.09 |
| Provisions | 158.90 | 212.10 | 2 373.70 | 2 238.30 | 2 345.38 |
| Non-current loans from credit institutions | 9 211.23 | 7 076.11 | 6 832.34 | 6 523.89 | 10 520.43 |
| Non-current liabilities total | 9 211.23 | 7 076.11 | 6 832.34 | 6 523.89 | 10 520.43 |
| Current loans from credit institutions | 482.35 | 282.38 | 262.40 | 309.22 | 445.83 |
| Advances received | 356.87 | 356.87 | 356.87 | ||
| Current trade creditors | 12.00 | 18.27 | 22.70 | 77.85 | 9.00 |
| Current owed to participating | 42.06 | 204.27 | |||
| Current owed to group member | 243.09 | ||||
| Short-term deferred tax liabilities | 100.21 | 534.80 | 88.48 | 14.72 | |
| Other non-interest bearing current liabilities | 125.01 | 145.47 | 144.11 | 555.11 | 625.59 |
| Current liabilities total | 1 076.44 | 1 337.78 | 1 159.72 | 956.91 | 1 284.69 |
| Balance sheet total (liabilities) | 11 160.07 | 10 821.82 | 19 739.01 | 18 725.64 | 18 800.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.