Amager Strandvej 20 ApS — Credit Rating and Financial Key Figures
CVR number: 37153052
Pantheonsgade 10, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 36 097.15 | 69 706.09 | -18 453.75 | 11 514.60 | 13 352.34 |
| Employee benefit expenses | - 525.03 | - 594.78 | |||
| Reduction in value of non-current assets | 24 275.93 | 58 204.08 | -29 987.53 | - 363.31 | 408.46 |
| EBIT | 60 373.08 | 127 910.17 | -18 453.75 | 10 989.57 | 12 757.55 |
| Other financial income | 4.79 | 21.16 | 89.25 | ||
| Other financial expenses | -3 615.31 | -3 739.64 | -4 727.39 | -4 644.99 | -4 719.87 |
| Pre-tax profit | 32 481.84 | 65 966.46 | -23 176.35 | 6 365.74 | 8 126.94 |
| Income taxes | -7 146.01 | -14 101.60 | 5 294.60 | -1 204.66 | -1 592.53 |
| Net earnings | 25 335.83 | 51 864.85 | -17 881.75 | 5 161.08 | 6 534.41 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 390 792.00 | 415 000.00 | 385 000.00 | 385 000.00 | 385 000.00 |
| Tangible assets total | 390 792.00 | 415 000.00 | 385 000.00 | 385 000.00 | 385 000.00 |
| Investments total | |||||
| Non-current loans receivable | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 |
| Long term receivables total | 7.37 | 7.37 | 7.37 | 7.37 | 7.37 |
| Inventories total | |||||
| Current trade debtors | 127.39 | 73.46 | 38.05 | 84.94 | 76.33 |
| Current amounts owed by group member comp. | 2 500.00 | 686.11 | |||
| Prepayments and accrued income | 296.74 | 55.02 | 920.95 | 2 375.59 | 496.76 |
| Current other receivables | 2 133.33 | 1 376.77 | 1 367.48 | 276.15 | 199.02 |
| Short term receivables total | 2 557.46 | 1 505.25 | 4 826.48 | 3 422.79 | 772.10 |
| Cash and bank deposits | 3 290.92 | 1 225.21 | 1 802.80 | 2 869.91 | 7 261.47 |
| Cash and cash equivalents | 3 290.92 | 1 225.21 | 1 802.80 | 2 869.91 | 7 261.47 |
| Balance sheet total (assets) | 396 647.75 | 417 737.83 | 391 636.65 | 391 300.07 | 393 040.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 3 000.00 | 3 500.00 | 5 000.00 | ||
| Retained earnings | 97 301.45 | 49 762.29 | 98 127.14 | 80 245.39 | 80 406.47 |
| Profit of the financial year | 25 335.83 | 51 864.85 | -17 881.75 | 5 161.08 | 6 534.41 |
| Shareholders equity total | 126 637.29 | 102 627.14 | 84 745.39 | 86 406.47 | 92 940.88 |
| Provisions | 35 580.38 | 49 167.53 | 43 195.60 | 43 062.57 | 42 977.18 |
| Non-current loans from credit institutions | 220 507.15 | 253 056.39 | 250 086.17 | 246 664.01 | 243 611.87 |
| Non-current deferred tax liabilities | 514.45 | 677.88 | 1 337.71 | 1 677.92 | |
| Non-current liabilities total | 220 507.15 | 253 570.84 | 250 764.05 | 248 001.72 | 245 289.79 |
| Current loans from credit institutions | 2 995.03 | 2 950.41 | 2 970.85 | 3 409.98 | 3 446.71 |
| Advances received | 1 808.40 | 1 740.67 | 1 627.15 | 1 879.21 | 1 571.95 |
| Current trade creditors | 333.45 | 75.94 | 141.67 | 69.20 | 69.93 |
| Short-term deferred tax liabilities | 513.89 | 677.88 | 1 337.71 | ||
| Other non-interest bearing current liabilities | 8 786.07 | 7 605.30 | 7 678.05 | 7 793.04 | 5 406.80 |
| Current liabilities total | 13 922.94 | 12 372.32 | 12 931.60 | 13 829.31 | 11 833.10 |
| Balance sheet total (liabilities) | 396 647.75 | 417 737.83 | 391 636.65 | 391 300.07 | 393 040.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.