Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
H5 Broløkke Herregård A/S — Credit Rating and Financial Key Figures
CVR number: 40867325
Hedevejen 33, Nordenbro 5932 Humble
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 913.16 | -4 584.71 | -3 510.46 | 8 118.62 | 10 502.84 |
| Employee benefit expenses | - 316.78 | -3 737.82 | -8 421.33 | -11 557.34 | -14 397.82 |
| Total depreciation | - 125.08 | - 200.65 | - 894.36 | -1 196.29 | -1 532.26 |
| EBIT | -1 355.02 | -8 523.18 | -12 826.15 | -4 635.01 | -5 427.24 |
| Other financial income | 0.36 | 15.20 | 319.84 | 6.54 | |
| Other financial expenses | -18.25 | - 813.71 | -3 748.83 | - 164.80 | -1 201.07 |
| Pre-tax profit | -1 373.27 | -9 336.53 | -16 559.78 | -4 479.97 | -6 621.76 |
| Income taxes | 302.94 | 2 089.96 | 3 634.08 | 985.06 | 1 463.94 |
| Net earnings | -1 070.33 | -7 246.57 | -12 925.70 | -3 494.91 | -5 157.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 40 464.74 | 107 585.39 | 141 464.48 | 197 253.40 | 236 525.63 |
| Machinery and equipment | 363.51 | 562.12 | 502.23 | 423.31 | |
| Tangible assets total | 40 464.74 | 107 948.91 | 142 026.60 | 197 755.63 | 236 948.94 |
| Investments total | 2.40 | 2.40 | |||
| Non-current other receivables | 14.15 | ||||
| Long term receivables total | 14.15 | ||||
| Finished products/goods | 495.30 | 924.99 | 1 033.25 | ||
| Inventories total | 495.30 | 924.99 | 1 033.25 | ||
| Current trade debtors | 270.11 | 424.89 | 5 486.05 | 1 164.05 | |
| Current amounts owed by group member comp. | 4 803.49 | 275.42 | 1 691.16 | 1 241.56 | 1 967.56 |
| Prepayments and accrued income | 202.75 | 278.13 | 229.39 | 694.07 | |
| Current other receivables | 3 053.84 | 4 942.03 | 3 846.83 | 3 847.35 | 544.19 |
| Current deferred tax assets | 111.66 | 629.96 | 2 572.88 | 2 327.67 | 1 824.06 |
| Short term receivables total | 7 968.99 | 6 320.27 | 8 813.89 | 13 132.02 | 6 193.91 |
| Cash and bank deposits | 3.00 | 15.74 | 14.70 | 3 053.96 | |
| Cash and cash equivalents | 3.00 | 15.74 | 14.70 | 3 053.96 | |
| Balance sheet total (assets) | 48 433.74 | 114 272.17 | 151 365.68 | 211 829.74 | 247 232.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40 000.00 | 40 000.00 | 11 000.00 | 11 000.00 | 11 000.00 |
| Retained earnings | 3 996.82 | 2 926.49 | 136 277.62 | 183 351.92 | 179 857.01 |
| Profit of the financial year | -1 070.33 | -7 246.57 | -12 925.70 | -3 494.91 | -5 157.82 |
| Shareholders equity total | 42 926.49 | 35 679.92 | 134 351.92 | 190 857.01 | 185 699.19 |
| Provisions | 1 184.58 | ||||
| Non-current liabilities total | |||||
| Current bonds | 365.77 | 2 522.29 | 1 568.74 | 9 966.03 | |
| Current trade creditors | 4 251.72 | 6 618.78 | 8 583.80 | 5 253.95 | 2 755.29 |
| Current owed to group member | 71 607.71 | 5 907.67 | 14 150.04 | 47 980.16 | |
| Other non-interest bearing current liabilities | 70.96 | ||||
| Accruals and deferred income | 831.79 | ||||
| Current liabilities total | 4 322.67 | 78 592.26 | 17 013.75 | 20 972.73 | 61 533.27 |
| Balance sheet total (liabilities) | 48 433.74 | 114 272.17 | 151 365.68 | 211 829.74 | 247 232.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.