Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EP MEDICAL ApS — Credit Rating and Financial Key Figures
CVR number: 29631905
Otto Mønsteds Gade 1, 1571 København V
evs@epmedical.dk
tel: 33337092
www.epmedical.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 300.36 | 310.00 | |||
| Other operating income | 63.06 | ||||
| Purchases during the financial year | -1.21 | ||||
| Costs of manufacturing | -10.66 | ||||
| External services | - 177.79 | - 164.74 | |||
| Gross profit | 174.97 | 144.04 | 97.41 | 174.72 | 265.30 |
| Employee benefit expenses | - 548.47 | - 550.40 | - 548.78 | - 572.07 | - 569.66 |
| Total depreciation | -26.29 | -26.29 | -26.29 | -26.29 | -26.29 |
| EBIT | - 399.78 | - 432.65 | - 477.67 | - 423.63 | - 330.65 |
| Other financial income | 836.34 | 389.05 | 629.81 | 612.10 | 392.60 |
| Other financial expenses | -52.28 | -1 062.93 | -48.55 | -5.96 | - 410.70 |
| Pre-tax profit | 384.27 | -1 106.54 | 103.59 | 182.50 | - 348.75 |
| Income taxes | -85.00 | 35.00 | 0.26 | ||
| Net earnings | 299.27 | -1 071.54 | 103.85 | 182.50 | - 348.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 157.72 | 131.44 | 105.15 | 78.86 | 52.57 |
| Tangible assets total | 157.72 | 131.44 | 105.15 | 78.86 | 52.57 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 5.03 | 25.00 | 21.19 | 25.00 | |
| Prepayments and accrued income | 10.27 | 5.53 | 5.62 | 5.45 | 5.44 |
| Current deferred tax assets | 99.25 | 185.58 | 136.58 | 140.08 | 158.82 |
| Short term receivables total | 114.55 | 216.11 | 142.20 | 166.72 | 189.27 |
| Other current investments | 7 003.68 | 5 538.22 | 5 501.53 | 5 732.92 | 5 316.24 |
| Cash and bank deposits | 280.07 | 430.74 | 539.39 | 379.29 | 285.80 |
| Cash and cash equivalents | 7 283.75 | 5 968.96 | 6 040.92 | 6 112.20 | 5 602.04 |
| Balance sheet total (assets) | 7 556.02 | 6 316.51 | 6 288.26 | 6 357.78 | 5 843.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 6 869.25 | 7 050.73 | 5 857.19 | 5 826.04 | 5 849.74 |
| Profit of the financial year | 299.27 | -1 071.54 | 103.85 | 182.50 | - 348.75 |
| Shareholders equity total | 7 407.93 | 6 221.99 | 6 208.04 | 6 268.54 | 5 784.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 68.28 | 25.75 | |||
| Current trade creditors | 22.31 | 21.10 | |||
| Other non-interest bearing current liabilities | 57.51 | 47.66 | 80.22 | 89.24 | 59.09 |
| Current liabilities total | 148.09 | 94.52 | 80.22 | 89.24 | 59.09 |
| Balance sheet total (liabilities) | 7 556.02 | 6 316.51 | 6 288.26 | 6 357.78 | 5 843.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.