Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ENERGI- OG VVS-INSTALLATØR JOHN THOMSEN ApS — Credit Rating and Financial Key Figures
CVR number: 18357836
Ringkøbingvej 45, Råsted 7500 Holstebro
jt@energivvs.dk
tel: 97485045
www.energivvs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 841.91 | -56.14 | 1 129.76 | 505.54 | -34.58 |
| Costs of management | - 215.70 | - 185.83 | - 192.06 | - 185.55 | - 174.28 |
| Costs of distribution | - 127.25 | - 113.24 | -79.36 | -80.62 | - 135.73 |
| EBIT | 498.96 | - 355.21 | 858.34 | 239.36 | - 344.59 |
| Other financial income | 0.36 | 6.39 | 1.80 | 1.72 | 3.10 |
| Other financial expenses | -74.58 | -88.24 | -80.29 | -88.51 | -66.87 |
| Net income from associates (fin.) | 203.61 | 458.21 | 87.89 | 174.81 | 133.45 |
| Pre-tax profit | 628.34 | 21.15 | 867.74 | 327.38 | - 274.92 |
| Income taxes | -96.35 | 17.74 | - 172.83 | -28.00 | 103.06 |
| Net earnings | 531.98 | 38.90 | 694.91 | 299.38 | - 171.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 83.30 | 38.03 | |||
| Tangible assets total | 83.30 | 38.03 | |||
| Participating interests | 1 499.48 | 1 880.53 | 1 904.75 | 1 991.12 | 2 101.30 |
| Investments total | 1 499.48 | 1 880.53 | 1 904.75 | 1 991.12 | 2 101.30 |
| Non-current other receivables | 95.00 | 90.00 | 85.00 | 80.00 | 75.00 |
| Long term receivables total | 95.00 | 90.00 | 85.00 | 80.00 | 75.00 |
| Raw materials and consumables | 95.00 | 135.50 | 167.28 | 141.00 | 270.50 |
| Inventories total | 95.00 | 135.50 | 167.28 | 141.00 | 270.50 |
| Current trade debtors | 2 654.34 | 980.38 | 1 727.52 | 1 457.36 | 710.01 |
| Prepayments and accrued income | 2.80 | 7.48 | |||
| Current other receivables | 100.00 | 676.30 | 403.00 | 318.00 | 494.00 |
| Current deferred tax assets | 17.74 | 75.06 | |||
| Short term receivables total | 2 754.34 | 1 674.42 | 2 130.52 | 1 778.16 | 1 286.55 |
| Cash and bank deposits | 199.85 | 66.46 | 355.29 | 366.59 | |
| Cash and cash equivalents | 199.85 | 66.46 | 355.29 | 366.59 | |
| Balance sheet total (assets) | 4 527.12 | 4 018.33 | 4 354.01 | 4 345.57 | 4 099.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 428.19 | 809.24 | 833.46 | 919.82 | 1 030.01 |
| Retained earnings | 606.49 | 757.42 | 772.10 | 1 380.64 | 1 569.84 |
| Profit of the financial year | 531.98 | 38.90 | 694.91 | 299.38 | - 171.86 |
| Shareholders equity total | 1 766.66 | 1 805.56 | 2 500.47 | 2 799.85 | 2 627.99 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 139.45 | ||||
| Current trade creditors | 312.78 | 394.93 | 382.79 | 227.43 | 427.78 |
| Current owed to participating | 1 775.33 | 113.91 | 191.02 | 136.61 | 141.82 |
| Current owed to group member | 1 703.93 | 811.47 | 727.34 | 874.38 | |
| Short-term deferred tax liabilities | 105.75 | 172.83 | 200.82 | ||
| Other non-interest bearing current liabilities | 427.14 | 295.44 | 253.50 | 27.97 | |
| Current liabilities total | 2 760.46 | 2 212.77 | 1 853.54 | 1 545.71 | 1 471.95 |
| Balance sheet total (liabilities) | 4 527.12 | 4 018.33 | 4 354.01 | 4 345.57 | 4 099.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.